2024-11-15  7:31:05 PM Chg. 0.000 Volume Bid7:31:10 PM Ask7:31:10 PM Market Capitalization Dividend Y. P/E Ratio
18.250EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 204.62 mill.EUR 0.54% 22.47

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2.5000   3.3000   3.4000   4.6000   5.8000
Intangible Assets
  .0500   .0300   .0700   .0900   .1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2.7000   3.5000   3.6000   4.8000   6.5000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  10.2000   8.2000   6.1000   8.6000   11.6000
Cash and Cash Equivalents
  14.6000   15.6000   16   27.5000   33.2000
Current Assets
  25   23.8000   22.2000   36.2000   44.8000
Total Assets
  28.1000   27.6000   26.3000   41.4000   51.8000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1.1000   1   .8000   4.1000   5.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.6000   2.7000   3   3.5000   3.7000
Liabilities
  14.4000   14.8000   13.4000   18   24
Share Capital
  10   10   10   11   11
Total Equity
  13.8000   13   12.9000   23.4000   27.8000
Minority Interests
  -.0700   -.0200   .2000   .6000   .9000
Total liabilities equity
  28.1000   27.6000   26.3000   41.4000   51.8000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  27.6000   28.4000   28.3000   32   40.3000
Depreciation (total)
  1.5000   1.7000   1.6000   1.8000   2.6000
Operating Result
  3   2.3000   3.3000   5.3000   8.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  3.1000   2.3000   3.3000   5.4000   8.9000
Income Taxes
  .8000   .6000   1   1.4000   2.4000
Minority Interests Profit
  -.0400   -.0500   .2000   -.3000   -.6000
Net Income
  2.3000   1.6000   2.5000   3.7000   5.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.2250   0.1600   0.2100   0.3700   0.5500
Dividend per Share
  0.2250   0.1510   0.1800   0.1800   0.5000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4.6000   6   4.5000   7.9000   11.6000
Cash Flow from Investing Activities
  -1.4000   -2.4000   -1.8000   -3   -3.8000
Cash Flow from Financing
  -2.2000   -2.5000   -2.3000   6.7000   -2.2000
Decrease / Increase in Cash
  1   1.1000   .3000   11.7000   5.6000
Employees
  207   190   199   209   236