2024-11-13  10:00:00 PM Chg. +0.0800 Volume Bid12:55:53 AM Ask12:55:53 AM Market Capitalization Dividend Y. P/E Ratio
11.8500USD +0.68% 566,571
Turnover: 5.18 mill.
10.0000Bid Size: 1,000 12.1000Ask Size: 1,600 648.67 mill.USD - 17.17

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  108.1000   116.3000   105.9000   75.5940   58.4550
Intangible Assets
  45.2000   61.9000   64.6240   50.4340   30.6810
Long-Term Investments
  66.3000   70   91.0980   56.1820   37.1280
Fixed Assets
  -   -   727.1100   656.3490   501.1010
Inventories
  109.2000   145.2000   139.4190   124.0840   140.2240
Accounts Receivable
  -   -   31.0440   30.8520   31.0620
Cash and Cash Equivalents
  48.5000   36.3000   56.3290   59.1240   65.7370
Current Assets
  481.4000   537.1000   676.3610   555.8810   482.1430
Total Assets
  1,218   1,345.3000   1,403.4710   1,212.2300   983.2440

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  15.2000   0.0000   14.7680   40.4390   21.9530
Long-term debt
  1   -   356.4300   306.3370   283.6110
Liabilities to Banks
  1   0.0000   0.0000   0.0000   0.0000
Provisions
  7.9000   -   -   -   -
Liabilities
  329.5000   375.4000   528.2830   535.4950   389.0390
Share Capital
  .4820   .5130   .5060   .5070   .5110
Total Equity
  834.8000   914.5000   875.1880   676.7350   594.2050
Minority Interests
  53.7000   55.4000   22.8000   2.5320   -.7780
Total liabilities equity
  1,218   1,345.3000   1,403.4710   1,212.2300   983.2440

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  992.5000   1,010.3000   988.5320   788.3690   730.5050
Depreciation (total)
  2   5.2000   35.2760   33.5430   26.5420
Operating Result
  201.4000   139   96.6170   -8.9280   29.1730
Interest Income
  1.6000   -15.1000   22.8320   -40.5940   -16.3960
Income Before Taxes
  221.6000   91.3000   72.7000   -90.8430   .3630
Income Taxes
  71   29.6000   20.8060   -26.6950   9.3610
Minority Interests Profit
  -6.9000   -4.3000   4.2080   -5.0150   -7.6860
Net Income
  143.7000   34.1000   -45.7400   -86.4490   -80.7440

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.8200   0.6400   -0.8400   -1.5900   -1.4900
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  150.5000   126.5000   89.2440   79.3980   64.4030
Cash Flow from Investing Activities
  -211.2000   -160.4000   -34.8380   -67.6930   6.7160
Cash Flow from Financing
  84.2000   22.2000   -33.8620   2.4020   -63.1560
Decrease / Increase in Cash
  24.5000   -12.2000   20.0120   3.7990   6.6130
Employees
  7,200   7,500   7,300   -   -