15/11/2024  22:00:00 Chg. -0.1000 Volume Bid22:48:00 Ask22:48:00 Market Capitalization Dividend Y. P/E Ratio
11.9200USD -0.83% 759,024
Turnover: 5.79 mill.
11.4900Bid Size: 100 12.2000Ask Size: 8,300 649.23 mill.USD - 17.28

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  58.4550   57.9590   73.6490   67.3570   56.9860
Intangible Assets
  30.6810   32.4200   54.9230   68.0440   58.6380
Long-Term Investments
  37.1280   43.3190   49.5000   34.5160   32.4580
Fixed Assets
  501.1010   443.4060   489.7740   477.9420   603.7730
Inventories
  140.2240   154.4110   166.9970   179.3550   95.8910
Accounts Receivable
  31.0620   31.5480   38.3180   31.8020   20.5800
Cash and Cash Equivalents
  65.7370   164.3930   286.0150   157.5670   304.5420
Current Assets
  482.1430   580.9570   757.1460   605.7600   593.2500
Total Assets
  983.2440   1,024.3630   1,246.9200   1,083.7020   1,197.0230

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  21.9530   13.0640   10.5000   25.9640   19.1140
Long-term debt
  283.6110   284.8070   226.7020   238.3800   251.0160
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   8.8000   2   .5000
Liabilities
  389.0390   364.4370   502.2140   338.7530   547.8960
Share Capital
  .5110   .5140   .5160   .5260   .5210
Total Equity
  594.2050   659.9260   744.7060   744.9490   649.1270
Minority Interests
  -.7780   -2.4490   -3.3310   0.0000   0.0000
Total liabilities equity
  983.2440   1,024.3630   1,246.9200   1,083.7020   1,197.0230

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  730.5050   747.9540   813.5150   847.2290   822.8110
Depreciation (total)
  26.5420   23.6610   25.4840   28.7970   30.8270
Operating Result
  29.1730   53.6000   68.6610   47.0090   -48.3840
Interest Income
  -16.3960   -15.7000   -10.7930   -21.5510   -19.2990
Income Before Taxes
  .3630   43.2390   57.0760   4.1740   -70.0950
Income Taxes
  9.3610   11.2060   18.1490   2.4060   -1.6320
Minority Interests Profit
  -7.6860   -1.6500   -.9880   -1.2300   0.0000
Net Income
  -80.7440   31.8580   39.0590   2.5410   -68.4630

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -1.4900   0.6200   0.7300   0.0500   -1.2400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  64.4030   51.8360   88.7240   103.5170   49.0780
Cash Flow from Investing Activities
  6.7160   -7.2550   -134.2060   -27.8290   109.8980
Cash Flow from Financing
  -63.1560   53.3510   167.5880   -198.3170   -6.2530
Decrease / Increase in Cash
  6.6130   98.6560   121.6220   -123.1360   150.1110
Employees
  -   -   -   6,800   5,900