11/13/2024  10:00:00 PM Chg. +0.0800 Volume Bid12:55:53 AM Ask12:55:53 AM Market Capitalization Dividend Y. P/E Ratio
11.8500USD +0.68% 566,571
Turnover: 5.18 mill.
10.0000Bid Size: 1,000 12.1000Ask Size: 1,600 648.67 mill.USD - 17.17

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  57.9590   73.6490   67.3570   56.9860   53.8110
Intangible Assets
  32.4200   54.9230   68.0440   58.6380   62.1040
Long-Term Investments
  43.3190   49.5000   34.5160   32.4580   37.7240
Fixed Assets
  443.4060   489.7740   477.9420   603.7730   656.0500
Inventories
  154.4110   166.9970   179.3550   95.8910   110.9890
Accounts Receivable
  31.5480   38.3180   31.8020   20.5800   29.3370
Cash and Cash Equivalents
  164.3930   286.0150   157.5670   304.5420   253.6670
Current Assets
  580.9570   757.1460   605.7600   593.2500   610.8610
Total Assets
  1,024.3630   1,246.9200   1,083.7020   1,197.0230   1,266.9110

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  13.0640   10.5000   25.9640   19.1140   22.4620
Long-term debt
  284.8070   226.7020   238.3800   251.0160   264.1860
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  -   8.8000   2   .5000   -
Liabilities
  364.4370   502.2140   338.7530   547.8960   594.6730
Share Capital
  .5140   .5160   .5260   .5210   .5300
Total Equity
  659.9260   744.7060   744.9490   649.1270   672.2380
Minority Interests
  -2.4490   -3.3310   0.0000   0.0000   0.0000
Total liabilities equity
  1,024.3630   1,246.9200   1,083.7020   1,197.0230   1,266.9110

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  747.9540   813.5150   847.2290   822.8110   729.5510
Depreciation (total)
  23.6610   25.4840   28.7970   30.8270   30.6720
Operating Result
  53.6000   68.6610   47.0090   -48.3840   31.1690
Interest Income
  -15.7000   -10.7930   -21.5510   -19.2990   -19.7000
Income Before Taxes
  43.2390   57.0760   4.1740   -70.0950   16.0620
Income Taxes
  11.2060   18.1490   2.4060   -1.6320   7.4500
Minority Interests Profit
  -1.6500   -.9880   -1.2300   0.0000   0.0000
Net Income
  31.8580   39.0590   2.5410   -68.4630   8.6120

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.6200   0.7300   0.0500   -1.2400   0.1500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  51.8360   88.7240   103.5170   49.0780   46.4380
Cash Flow from Investing Activities
  -7.2550   -134.2060   -27.8290   109.8980   -84.6110
Cash Flow from Financing
  53.3510   167.5880   -198.3170   -6.2530   -16.2530
Decrease / Increase in Cash
  98.6560   121.6220   -123.1360   150.1110   -48.9290
Employees
  -   -   6,800   5,900   -