11/15/2024  10:00:00 PM Chg. -0.1000 Volume Bid10:48:00 PM Ask10:48:00 PM Market Capitalization Dividend Y. P/E Ratio
11.9200USD -0.83% 759,024
Turnover: 5.79 mill.
11.4900Bid Size: 100 12.2000Ask Size: 8,300 649.23 mill.USD - 17.28

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  73.6490   67.3570   56.9860   53.8110   56.7250
Intangible Assets
  54.9230   68.0440   58.6380   62.1040   56.8190
Long-Term Investments
  49.5000   34.5160   32.4580   37.7240   37.7330
Fixed Assets
  489.7740   477.9420   603.7730   656.0500   703.7150
Inventories
  166.9970   179.3550   95.8910   110.9890   151.6150
Accounts Receivable
  38.3180   31.8020   20.5800   29.3370   33.4760
Cash and Cash Equivalents
  286.0150   157.5670   304.5420   253.6670   206.0280
Current Assets
  757.1460   605.7600   593.2500   610.8610   644.1630
Total Assets
  1,246.9200   1,083.7020   1,197.0230   1,266.9110   1,347.8780

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  10.5000   25.9640   19.1140   22.4620   24.0560
Long-term debt
  226.7020   238.3800   251.0160   264.1860   312.9030
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  8.8000   2   .5000   -   -
Liabilities
  502.2140   338.7530   547.8960   594.6730   655.6470
Share Capital
  .5160   .5260   .5210   .5300   .5340
Total Equity
  744.7060   744.9490   649.1270   672.2380   692.2310
Minority Interests
  -3.3310   0.0000   0.0000   0.0000   -
Total liabilities equity
  1,246.9200   1,083.7020   1,197.0230   1,266.9110   1,347.8780

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  813.5150   847.2290   822.8110   729.5510   886.2250
Depreciation (total)
  25.4840   28.7970   30.8270   30.6720   32.1400
Operating Result
  68.6610   47.0090   -48.3840   31.1690   74.9220
Interest Income
  -10.7930   -21.5510   -19.2990   -19.7000   -9.1550
Income Before Taxes
  57.0760   4.1740   -70.0950   16.0620   67.7130
Income Taxes
  18.1490   2.4060   -1.6320   7.4500   17.5530
Minority Interests Profit
  -.9880   -1.2300   0.0000   0.0000   -
Net Income
  39.0590   2.5410   -68.4630   8.6120   50.1600

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.7300   0.0500   -1.2400   0.1500   0.8900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  88.7240   103.5170   49.0780   46.4380   66.5350
Cash Flow from Investing Activities
  -134.2060   -27.8290   109.8980   -84.6110   -113.2830
Cash Flow from Financing
  167.5880   -198.3170   -6.2530   -16.2530   -2.8320
Decrease / Increase in Cash
  121.6220   -123.1360   150.1110   -48.9290   -49.2550
Employees
  -   6,800   5,900   -   -