11/16/2024  1:04:27 PM Chg. -0.400 Volume Bid1:04:27 PM Ask1:04:27 PM Market Capitalization Dividend Y. P/E Ratio
112.950EUR -0.35% -
Turnover: -
112.950Bid Size: - 114.250Ask Size: - 15.98 bill.EUR - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  556.2000   563.1000   538.4150   524.7240   536.5720
Intangible Assets
  0.0000   0.0000   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   601.6550   589.0680   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,031.4000   1,073.5000   1,236.0420   1,112.2600   1,190.1300
Cash and Cash Equivalents
  1,260.8000   1,247.7000   927.1070   807.7960   974.4350
Current Assets
  2,357.6000   2,415.3000   2,289.2500   1,993.3700   2,218.5790
Total Assets
  2,954.1000   3,014.8000   2,890.9050   2,582.4380   2,790.8710

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  641.6000   648.2000   770.2380   645.3040   726.5710
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  921.6000   928.5000   1,019.2970   887.7620   943.6580
Share Capital
  2.1000   2   1.9160   1.8210   1.7990
Total Equity
  2,027.7000   2,084.8000   1,871.6080   1,694.6760   1,847.2130
Minority Interests
  4.9000   1.5000   3.2000   2.6830   2.5750
Total liabilities equity
  2,954.1000   3,014.8000   2,890.9050   2,582.4380   2,790.8710

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  5,980.9000   6,080.3000   6,564.7210   6,616.6320   6,098.0370
Depreciation (total)
  39.9000   48.1000   49.2920   46.0120   46.7960
Operating Result
  530.8000   552.1000   594.6480   721.4840   670.1630
Interest Income
  11.5000   11.8000   10.7730   10.4210   11.5800
Income Before Taxes
  550.4000   572.6000   610.8890   736.6890   686.8560
Income Taxes
  217.4000   222.6000   231.4290   277.1920   254.3230
Minority Interests Profit
  .4000   -1.5000   2.5720   2.2740   1.7260
Net Income
  333.4000   348.5000   376.8880   457.2230   430.8070

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.5800   1.6900   1.9200   2.4200   2.3800
Dividend per Share
  0.5600   0.6000   0.6400   0.7200   0.8000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  370.1000   407.5000   394.9660   564.7120   529.0990
Cash Flow from Investing Activities
  -47   -76.8000   -78.9110   -7.4260   -53.1960
Cash Flow from Financing
  -363   -332   -605.5340   -634.9720   -298.4170
Decrease / Increase in Cash
  -33.5000   -13.2000   -320.5450   -119.3110   166.6390
Employees
  13,700   13,910   14,670   15,397   16,000