2024-11-12  9:59:58 PM Chg. -0.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
46.84USD -0.19% 68,313
Turnover: 3.21 mill.
-Bid Size: - -Ask Size: - 7.53 bill.USD - 42.18

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  45.3690   47.9910   49.0290   66.7570   73.5100
Intangible Assets
  46.9790   52.7330   53.7700   48.9580   95.4950
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  271.1650   311.5840   327.7040   371.9580   562.0010
Inventories
  -   -   -   -   -
Accounts Receivable
  80.2440   92.6500   113.0670   135.7050   164.7520
Cash and Cash Equivalents
  176.4990   205.3230   213.1550   86.7950   95.8810
Current Assets
  302.3910   339.1990   378.8240   452.8170   499.9350
Total Assets
  573.5560   650.7830   706.5280   824.7750   1,061.9360

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  4.6630   6.4010   3.2880   5.9180   5.6530
Long-term debt
  50.5600   60.2780   35.3000   50.7220   263.5560
Liabilities to Banks
  50   60   35   50.4000   263.2000
Provisions
  -   -   -   -   -
Liabilities
  154.3980   185.0120   174.3500   224.7300   443.6170
Share Capital
  .1700   .1750   .1800   .1850   .1900
Total Equity
  419.1580   465.7710   532.1780   600.0450   618.3190
Minority Interests
  -   .1790   .1930   .2240   .2500
Total liabilities equity
  573.5560   650.7830   706.5280   824.7750   1,061.9360

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  499.2780   628.4920   685.9880   762.3100   883.1120
Depreciation (total)
  28.0280   31.4650   34.5800   38.5490   48.5660
Operating Result
  34.0400   67.3430   64.2220   72.2250   49.8210
Interest Income
  -   -   -1.3430   -1.8890   -7.2270
Income Before Taxes
  37.6380   75.7760   83.8840   85.0340   60.3700
Income Taxes
  5.1930   24.2110   22.1510   36.1460   3.3970
Minority Interests Profit
  -   -   -   -   -
Net Income
  32.4450   51.5650   61.7330   48.8880   56.7260

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.1980   0.3100   0.3680   0.2880   0.3300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  66.6590   96.6910   100.2580   113.1400   92.4350
Cash Flow from Investing Activities
  -88.2620   -73.5400   -54.6670   -222.7360   -277.4920
Cash Flow from Financing
  52.9460   10.0200   -32.7260   -20.4750   197.7790
Decrease / Increase in Cash
  28.4340   28.8240   7.8320   -126.3600   9.8540
Employees
  22,800   24,100   26,000   27,800   29,100