EXELON CORP./ US30161N1019 /
| 11/11/2024 8:10:44 AM | Chg. +0.490 | Volume | Bid8:03:58 PM | Ask8:03:58 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 35.440EUR | +1.40% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 36.21 bill.EUR | - | - |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 80,233 | 82,584 | 84,219 | 69,076 | 73,593 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | 464 | 440 | 443 | 232 | 251 | ||||||
| Fixed Assets | 112,940 | 116,755 | 119,056 | 88,013 | 93,769 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 6,175 | - | - | - | - | ||||||
| Cash and Cash Equivalents | 587 | 663 | 1,182 | 407 | 445 | ||||||
| Current Assets | 12,037 | 12,562 | 13,957 | 7,336 | 7,777 | ||||||
| Total Assets | 124,977 | 129,317 | 133,013 | 95,349 | 101,546 | ||||||
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 3,560 | 3,562 | 4,136 | 3,382 | 2,846 | ||||||
| Long-term debt | 31,329 | 35,093 | 35,324 | 35,272 | 44,813 | ||||||
| Liabilities to Banks | 1,763 | 2,504 | 4,044 | - | - | ||||||
| Provisions | 12,351 | 13,035 | 14,194 | - | - | ||||||
| Liabilities | 90,404 | 94,449 | 98,218 | 70,605 | 75,791 | ||||||
| Share Capital | 19,274 | 19,373 | 20,324 | 20,908 | 21,114 | ||||||
| Total Equity | 34,573 | 34,868 | 34,795 | 24,744 | 25,755 | ||||||
| Minority Interests | 2,349 | 2,283 | 402 | 0.0000 | - | ||||||
| Total liabilities equity | 124,977 | 129,317 | 133,013 | 95,349 | 101,546 | ||||||
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 34,438 | 33,039 | 36,347 | 19,078 | 21,727 | ||||||
| Depreciation (total) | 4,252 | 5,014 | 6,036 | 3,325 | 3,506 | ||||||
| Operating Result | 4,374 | 2,823 | 2,723 | 3,315 | 4,023 | ||||||
| Interest Income | 1,591 | 1,610 | -1,546 | -1,422 | -1,704 | ||||||
| Income Before Taxes | 3,985 | 2,333 | 2,208 | 2,403 | 2,702 | ||||||
| Income Taxes | 774 | 373 | 370 | 349 | 374 | ||||||
| Minority Interests Profit | 92 | -9 | 123 | 1 | 0.0000 | ||||||
| Net Income | 2,936 | 1,963 | 1,706 | 2,170 | 2,328 | ||||||
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 6,659 | 4,235 | 3,012 | 4,870 | 4,703 | ||||||
| Cash Flow from Investing Activities | -7,260 | -4,336 | -3,317 | -6,990 | -7,375 | ||||||
| Cash Flow from Financing | -58 | 145 | 758 | 1,591 | 2,683 | ||||||
| Decrease / Increase in Cash | -659 | 44 | 453 | -529 | 11 | ||||||
| Employees | 32,713 | 32,340 | 31,518 | - | - | ||||||
