Exelon Corporation/ US30161N1019 /
8/14/2024 10:00:00 PM | Chg. -0.1000 | Volume | Bid11:23:14 PM | Ask11:23:14 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
37.0300USD | -0.27% | 5.45 mill. Turnover: 134.37 mill. |
36.9000Bid Size: 100 | 37.5000Ask Size: 100 | 37.05 bill.USD | 3.89% | 15.82 |
Assets
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 32,570 | 45,186 | 47,330 | 52,087 | 57,439 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 544 | 639 | ||||||
Fixed Assets | - | - | - | 74,717 | 80,050 | ||||||
Inventories | 864 | 1,014 | 1,105 | 1,603 | 1,566 | ||||||
Accounts Receivable | 2,613 | 4,226 | 3,895 | 4,709 | 4,099 | ||||||
Cash and Cash Equivalents | 1,016 | 1,486 | 1,609 | 1,878 | 6,502 | ||||||
Current Assets | 5,489 | 10,133 | 10,137 | 12,097 | 15,334 | ||||||
Total Assets | 55,092 | 78,554 | 79,924 | 86,814 | 95,384 |
Liabilities
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,444 | 2,648 | 2,506 | 3,048 | 2,883 | ||||||
Long-term debt | - | - | - | 20,010 | 24,286 | ||||||
Liabilities to Banks | 163 | 0.0000 | 341 | 863 | 907 | ||||||
Provisions | 8,351 | 11,551 | 12,945 | 13,019 | 13,776 | ||||||
Liabilities | 40,617 | 56,737 | 56,984 | 62,681 | 68,090 | ||||||
Share Capital | 9,107 | 16,632 | 16,741 | 16,709 | 18,676 | ||||||
Total Equity | 14,385 | 21,431 | 22,732 | 24,133 | 27,294 | ||||||
Minority Interests | 3 | 106 | 15 | 1,332 | 1,308 | ||||||
Total liabilities equity | 55,092 | 78,554 | 79,924 | 86,814 | 95,384 |
Income Statement
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 18,924 | 23,489 | 24,888 | 27,429 | 29,447 | ||||||
Depreciation (total) | 1,335 | 1,881 | 2,153 | 2,314 | 2,450 | ||||||
Operating Result | 4,480 | 2,471 | 3,656 | 3,096 | 4,409 | ||||||
Interest Income | -726 | -928 | -1,356 | 1,024 | 992 | ||||||
Income Before Taxes | 3,952 | 1,889 | 2,773 | 2,486 | 3,330 | ||||||
Income Taxes | 1,457 | 627 | 1,044 | 666 | 1,073 | ||||||
Minority Interests Profit | 0.0000 | -11 | -10 | - | - | ||||||
Net Income | 2,495 | 1,160 | 1,719 | 1,623 | 2,269 |
Per Share
Cash Flow
2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 4,853 | 6,131 | 6,343 | 4,457 | 7,616 | ||||||
Cash Flow from Investing Activities | -4,603 | -4,576 | -5,394 | -4,599 | -7,822 | ||||||
Cash Flow from Financing | -846 | -1,085 | -826 | 411 | 4,830 | ||||||
Decrease / Increase in Cash | -596 | 470 | 123 | 269 | 4,624 | ||||||
Employees | 19,267 | 26,057 | 25,829 | 28,993 | 29,762 |