Exelon Corporation/ US30161N1019 /
14/08/2024 22:00:00 | Chg. -0.1000 | Volume | Bid23:23:14 | Ask23:23:14 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
37.0300USD | -0.27% | 5.45 mill. Turnover: 134.37 mill. |
36.9000Bid Size: 100 | 37.5000Ask Size: 100 | 37.05 bill.USD | 3.89% | 15.82 |
Assets
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 57,439 | 71,555 | 74,202 | 76,707 | 80,233 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | 639 | 629 | 640 | 625 | 464 | ||||||
Fixed Assets | 80,050 | 102,492 | 104,866 | 106,306 | 112,940 | ||||||
Inventories | 1,566 | 1,638 | 1,651 | - | - | ||||||
Accounts Receivable | 4,099 | 5,359 | 5,533 | 5,863 | 6,175 | ||||||
Cash and Cash Equivalents | 6,502 | 635 | 898 | 1,349 | 587 | ||||||
Current Assets | 15,334 | 12,412 | 11,834 | 13,360 | 12,037 | ||||||
Total Assets | 95,384 | 114,904 | 116,700 | 119,666 | 124,977 |
Liabilities
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2,883 | 3,441 | 3,532 | 3,800 | 3,560 | ||||||
Long-term debt | 24,286 | 32,216 | 32,565 | 34,075 | 31,329 | ||||||
Liabilities to Banks | 907 | 1,659 | 1,338 | 1,193 | 1,763 | ||||||
Provisions | 13,776 | 18,138 | 11,222 | 11,330 | 12,351 | ||||||
Liabilities | 68,090 | 87,292 | 84,568 | 86,596 | 90,404 | ||||||
Share Capital | 18,676 | 18,794 | 18,964 | 19,116 | 19,274 | ||||||
Total Equity | 27,294 | 27,612 | 32,132 | 33,070 | 34,573 | ||||||
Minority Interests | 1,308 | 1,775 | 2,275 | 2,306 | 2,349 | ||||||
Total liabilities equity | 95,384 | 114,904 | 116,700 | 119,666 | 124,977 |
Income Statement
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 29,447 | 31,360 | 33,531 | 35,985 | 34,438 | ||||||
Depreciation (total) | 2,450 | 3,936 | 3,828 | 4,353 | - | ||||||
Operating Result | 4,409 | 3,112 | 4,260 | 3,898 | 4,374 | ||||||
Interest Income | 992 | 1,495 | 1,524 | 1,529 | 1,591 | ||||||
Income Before Taxes | 3,330 | 1,989 | 3,756 | 2,232 | 3,985 | ||||||
Income Taxes | 1,073 | 761 | -125 | 120 | 774 | ||||||
Minority Interests Profit | - | 62 | 77 | 74 | 92 | ||||||
Net Income | 2,269 | 1,134 | 3,770 | 2,010 | 2,936 |
Per Share
Cash Flow
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 7,616 | 8,445 | 7,480 | 8,644 | 6,659 | ||||||
Cash Flow from Investing Activities | -7,822 | -15,503 | -7,934 | -7,834 | -7,260 | ||||||
Cash Flow from Financing | 4,830 | 1,191 | 717 | -219 | -58 | ||||||
Decrease / Increase in Cash | 4,624 | -5,867 | 263 | 591 | -659 | ||||||
Employees | 29,762 | 34,396 | 34,621 | 33,383 | 32,713 |