Exelon Corporation/ US30161N1019 /
06/09/2024 22:00:00 | Chg. -0.2200 | Volume | Bid01:57:00 | Ask01:57:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
38.2000USD | -0.57% | 4.62 mill. Turnover: 134.61 mill. |
38.0000Bid Size: 100 | 38.4000Ask Size: 100 | 38.22 bill.USD | 3.77% | 16.32 |
Assets
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 74,202 | 76,707 | 80,233 | 82,584 | 84,219 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | 640 | 625 | 464 | 440 | 443 | ||||||
Fixed Assets | 104,866 | 106,306 | 112,940 | 116,755 | 119,056 | ||||||
Inventories | 1,651 | - | - | - | - | ||||||
Accounts Receivable | 5,533 | 5,863 | 6,175 | - | - | ||||||
Cash and Cash Equivalents | 898 | 1,349 | 587 | 663 | 1,182 | ||||||
Current Assets | 11,834 | 13,360 | 12,037 | 12,562 | 13,957 | ||||||
Total Assets | 116,700 | 119,666 | 124,977 | 129,317 | 133,013 |
Liabilities
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 3,532 | 3,800 | 3,560 | 3,562 | 4,136 | ||||||
Long-term debt | 32,565 | 34,075 | 31,329 | 35,093 | 35,324 | ||||||
Liabilities to Banks | 1,338 | 1,193 | 1,763 | 2,504 | 4,044 | ||||||
Provisions | 11,222 | 11,330 | 12,351 | 13,035 | 14,194 | ||||||
Liabilities | 84,568 | 86,596 | 90,404 | 94,449 | 98,218 | ||||||
Share Capital | 18,964 | 19,116 | 19,274 | 19,373 | 20,324 | ||||||
Total Equity | 32,132 | 33,070 | 34,573 | 34,868 | 34,795 | ||||||
Minority Interests | 2,275 | 2,306 | 2,349 | 2,283 | 402 | ||||||
Total liabilities equity | 116,700 | 119,666 | 124,977 | 129,317 | 133,013 |
Income Statement
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 33,531 | 35,985 | 34,438 | 33,039 | 36,347 | ||||||
Depreciation (total) | 3,828 | 4,353 | - | - | - | ||||||
Operating Result | 4,260 | 3,898 | 4,374 | 2,823 | 2,723 | ||||||
Interest Income | 1,524 | 1,529 | 1,591 | 1,610 | - | ||||||
Income Before Taxes | 3,756 | 2,232 | 3,985 | 2,333 | 2,208 | ||||||
Income Taxes | -125 | 120 | 774 | 373 | 370 | ||||||
Minority Interests Profit | 77 | 74 | 92 | -9 | 123 | ||||||
Net Income | 3,770 | 2,010 | 2,936 | 1,963 | 1,706 |
Per Share
Cash Flow
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 7,480 | 8,644 | 6,659 | 4,235 | 3,012 | ||||||
Cash Flow from Investing Activities | -7,934 | -7,834 | -7,260 | -4,336 | -3,317 | ||||||
Cash Flow from Financing | 717 | -219 | -58 | 145 | 758 | ||||||
Decrease / Increase in Cash | 263 | 591 | -659 | 44 | 453 | ||||||
Employees | 34,621 | 33,383 | 32,713 | 32,340 | 31,518 |