Exelon Corporation/ US30161N1019 /
06/09/2024 22:00:00 | Chg. -0.2200 | Volume | Bid01:57:00 | Ask01:57:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
38.2000USD | -0.57% | 4.62 mill. Turnover: 134.61 mill. |
38.0000Bid Size: 100 | 38.4000Ask Size: 100 | 38.22 bill.USD | 3.77% | 16.32 |
Assets
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 76,707 | 80,233 | 82,584 | 84,219 | 69,076 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | 625 | 464 | 440 | 443 | 232 | ||||||
Fixed Assets | 106,306 | 112,940 | 116,755 | 119,056 | 88,013 | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 5,863 | 6,175 | - | - | - | ||||||
Cash and Cash Equivalents | 1,349 | 587 | 663 | 1,182 | 407 | ||||||
Current Assets | 13,360 | 12,037 | 12,562 | 13,957 | 7,336 | ||||||
Total Assets | 119,666 | 124,977 | 129,317 | 133,013 | 95,349 |
Liabilities
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 3,800 | 3,560 | 3,562 | 4,136 | 3,382 | ||||||
Long-term debt | 34,075 | 31,329 | 35,093 | 35,324 | 35,272 | ||||||
Liabilities to Banks | 1,193 | 1,763 | 2,504 | 4,044 | - | ||||||
Provisions | 11,330 | 12,351 | 13,035 | 14,194 | - | ||||||
Liabilities | 86,596 | 90,404 | 94,449 | 98,218 | 70,605 | ||||||
Share Capital | 19,116 | 19,274 | 19,373 | 20,324 | 20,908 | ||||||
Total Equity | 33,070 | 34,573 | 34,868 | 34,795 | 24,744 | ||||||
Minority Interests | 2,306 | 2,349 | 2,283 | 402 | 0.0000 | ||||||
Total liabilities equity | 119,666 | 124,977 | 129,317 | 133,013 | 95,349 |
Income Statement
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 35,985 | 34,438 | 33,039 | 36,347 | 19,078 | ||||||
Depreciation (total) | 4,353 | - | - | - | - | ||||||
Operating Result | 3,898 | 4,374 | 2,823 | 2,723 | 3,315 | ||||||
Interest Income | 1,529 | 1,591 | 1,610 | - | - | ||||||
Income Before Taxes | 2,232 | 3,985 | 2,333 | 2,208 | 2,403 | ||||||
Income Taxes | 120 | 774 | 373 | 370 | 349 | ||||||
Minority Interests Profit | 74 | 92 | -9 | 123 | 1 | ||||||
Net Income | 2,010 | 2,936 | 1,963 | 1,706 | 2,170 |
Per Share
Cash Flow
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 8,644 | 6,659 | 4,235 | 3,012 | 4,870 | ||||||
Cash Flow from Investing Activities | -7,834 | -7,260 | -4,336 | -3,317 | -6,990 | ||||||
Cash Flow from Financing | -219 | -58 | 145 | 758 | 1,591 | ||||||
Decrease / Increase in Cash | 591 | -659 | 44 | 453 | -529 | ||||||
Employees | 33,383 | 32,713 | 32,340 | 31,518 | - |