2024-07-26  9:52:04 PM Chg. +0.035 Volume Bid2024-07-26 Ask2024-07-26 Market Capitalization Dividend Y. P/E Ratio
8.735EUR +0.40% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 1.54 bill.EUR - -

Assets

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  239.2000   337.3000   484.6000   650.2000   806.5630
Intangible Assets
  117   98   30.9000   23.8200   15.4530
Long-Term Investments
  41.3000   59   281.9000   147.1000   142.0940
Fixed Assets
  -   -   -   1,183.5800   1,349.3060
Inventories
  10.7000   13.6000   25.8000   29.8300   30.8900
Accounts Receivable
  82.3000   79   132.1000   168.6500   98.3960
Cash and Cash Equivalents
  277   422.6000   699.3000   415.1600   510.9090
Current Assets
  469.5000   658.8000   1,100.9000   1,073.6700   903.1620
Total Assets
  1,180.9000   1,462.9000   2,235.2000   2,257.2500   2,252.4680

 

Liabilities

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  31.3000   42.5000   72.6000   97.2800   134.3190
Long-term debt
  -   -   -   490.2900   477.1120
Liabilities to Banks
  .2000   0.0000   12.1000   -   -
Provisions
  76.9000   85.1000   75   89.3600   79.3650
Liabilities
  703.9000   740.1000   857.5000   1,070.0600   1,132.5600
Share Capital
  150.9030   163.9150   176.6080   -   -
Total Equity
  477   722.8000   1,377.7000   1,187.1800   1,119.9080
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,180.9000   1,462.9000   2,235.2000   2,257.2500   2,252.4680

 

Income Statement

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  446.4000   500.9000   618   751.4500   781.4260
Depreciation (total)
  -   -   -   -   -
Operating Result
  62.6000   48.5000   41   20.8500   -47.5070
Interest Income
  -5.3000   -7.2000   -7   -4.8100   -2.4760
Income Before Taxes
  56.6000   25.8000   237   -153.9600   -80.5930
Income Taxes
  12.6000   12.1000   16.4000   21.7000   3.3200
Minority Interests Profit
  .8000   0.0000   0.0000   -   0.0000
Net Income
  38.1000   6.3000   215.5000   -175.6600   -83.9130

 

Per Share

2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.2500   0.0400   1.3000   -0.9900   -0.4700
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  42.2000   44.7000   122.2000   203.1100   36.4390
Cash Flow from Investing Activities
  -86.6000   -155.1000   -243.9000   -415.8200   -13.2910
Cash Flow from Financing
  211.3000   246.4000   398.4000   -52.4100   71.9630
Decrease / Increase in Cash
  166.8000   136   276.8000   -   -
Employees
  2,847   3,355   3,945   4,952   5,061