11/15/2024  11:00:52 PM Chg. -0.280 Volume Bid11:00:52 PM Ask11:00:52 PM Market Capitalization Dividend Y. P/E Ratio
7.760EUR -3.48% -
Turnover: -
7.760Bid Size: - 7.900Ask Size: - 138.75 mill.EUR - -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  .1000   .1000   .1000   .1000   .1000
Intangible Assets
  5.2000   5.2000   11.2000   9.1000   7
Long-Term Investments
  .6000   .6000   .6000   .6000   .6000
Fixed Assets
  6   5.9000   11.9000   9.8000   7.7000
Inventories
  .4000   .2000   .2000   .3000   .1000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  8.1000   5.4000   29.2000   18.4000   18.8000
Current Assets
  13.1000   7.6000   32.7000   21.8000   29.4000
Total Assets
  19.1000   13.6000   44.7000   31.6000   37.1000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  4.2000   2.4000   6.3000   3.7000   3.8000
Long-term debt
  -   1.8000   1.4000   1.1000   .7000
Liabilities to Banks
  0.0000   2.2000   1.8000   1.5000   1.1000
Provisions
  1.7000   1.7000   3.5000   2.9000   2.3000
Liabilities
  6.9000   7   17   10.5000   7.8000
Share Capital
  1.5000   1.5000   2.3000   2.3000   2.6000
Total Equity
  12.2000   6.6000   27.6000   21.1000   29.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  19.1000   13.6000   44.7000   31.6000   37.1000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  .8000   4.3000   8.9000   3.5000   1.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -21.6000   -6.5000   -2.7000   -7.8000   -11.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -21.7000   -6.4000   -2.5000   -7.7000   -10.7000
Income Taxes
  1.2000   0.0000   .1000   .6000   .6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -20.5000   -6.4000   -2.4000   -7.1000   -10.1000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  -3.1100   -0.8900   -0.2900   -0.6200   -0.8000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -19.1000   -4.9000   5.8000   -10.7000   -10
Cash Flow from Investing Activities
  1.6000   .1000   10   .2000   -6.9000
Cash Flow from Financing
  2.9000   2.2000   8   -.4000   17.2000
Decrease / Increase in Cash
  -14.6000   -2.7000   23.9000   -10.8000   .3000
Employees
  39   31   23   23   23