14/11/2024  14:49:26 Chg. +34.0000 Volume Bid14:51:35 Ask14:51:10 Market Capitalization Dividend Y. P/E Ratio
2,566.0000GBX +1.34% 62,130
Turnover(GBP): 1.58 mill.
2,565.0000Bid Size: 338 2,568.0000Ask Size: 317 9.71 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  86.3000   96.6000   106   103.7000   112.4000
Intangible Assets
  138.7000   231.8000   234.4000   234.6000   245.2000
Long-Term Investments
  4.2000   3.7000   3.6000   4   3.9000
Fixed Assets
  664   920.7000   1,004.4000   1,011.4000   1,097.6000
Inventories
  79.7000   105.3000   118.8000   128   144.3000
Accounts Receivable
  156.5000   183.6000   187   235.2000   259.6000
Cash and Cash Equivalents
  41.2000   53.9000   66.8000   70.7000   81.2000
Current Assets
  278.5000   344.2000   398.6000   435.4000   486.2000
Total Assets
  942.5000   1,264.9000   1,403   1,446.9000   1,583.8000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  102.7000   122.8000   134.8000   149.6000   164.8000
Long-term debt
  140.4000   295.9000   261.9000   289.9000   253.7000
Liabilities to Banks
  142.1000   300.6000   263.3000   291.3000   263.2000
Provisions
  65.1000   115.3000   123.8000   98.9000   110.2000
Liabilities
  393.6000   618.6000   624.3000   618.5000   602.4000
Share Capital
  38   38   38   37.9650   38
Total Equity
  548.9000   646.3000   778.6000   828.4000   981.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  942.5000   1,264.9000   1,403   1,446.9000   1,583.8000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  726.1000   807.8000   961.7000   1,076.2000   1,210.9000
Depreciation (total)
  40.7000   44.9000   47.9000   43.4000   46.2000
Operating Result
  137.1000   142.9000   167.1000   181.3000   217.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  133.6000   136.3000   157.7000   171.9000   206.7000
Income Taxes
  -29.6000   -27.5000   -28   -17.7000   -36.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  104   108.8000   129.7000   154.2000   169.8000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.2700   0.2900   0.3425   0.4069   0.4478
Dividend per Share
  0.1196   0.1287   0.1371   0.1468   0.1571

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  137.2000   149.3000   172.5000   173.3000   219
Cash Flow from Investing Activities
  -112.7000   -232.1000   -43.6000   -141.4000   -104
Cash Flow from Financing
  -18.8000   90.9000   -116.6000   -25.8000   -113.6000
Decrease / Increase in Cash
  5.7000   8   12.3000   6.1000   1.4000
Employees
  5,328   5,604   5,771   6,113   6,508