2024-11-12  3:29:02 PM Chg. -1.7900 Volume Bid9:38:35 PM Ask9:38:35 PM Market Capitalization Dividend Y. P/E Ratio
45.3400EUR -3.80% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 8.76 bill.EUR 1.10% 15.34

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  323.7000   427.5000   506.8000   686   1,018
Intangible Assets
  193.5000   351.5000   383.2000   735.1000   946.9000
Long-Term Investments
  23.3000   32.1000   34.2000   43.9000   67.6000
Fixed Assets
  -   -   -   -   -
Inventories
  24.6000   37.5000   39.5000   51.8000   66.4000
Accounts Receivable
  321.5000   443.2000   524.5000   705.7000   864.9000
Cash and Cash Equivalents
  216.6000   793.8000   826.1000   820.4000   506.2000
Current Assets
  621.1000   1,424.3000   1,579.4000   1,826.6000   1,705.4000
Total Assets
  1,873.2000   3,699.8000   4,129.4000   5,832.3000   7,205.4000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  127.1000   197   230.1000   301.9000   373
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  96   265.2000   101.7000   618.7000   457.1000
Provisions
  42.3000   94.1000   83.9000   126.4000   138.6000
Liabilities
  1,208.9000   2,619.5000   2,372.7000   3,350.3000   4,483.3000
Share Capital
  1.5200   1.5390   1.6930   1.7640   1.7750
Total Equity
  656.5000   957.3000   1,627.5000   2,443.2000   2,669.2000
Minority Interests
  7.8000   123   129.2000   38.8000   53
Total liabilities equity
  1,873.2000   3,699.8000   4,129.4000   5,832.3000   7,205.4000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,410.2000   1,950.1000   2,536.6000   2,971.4000   3,781.1000
Depreciation (total)
  81.3000   111   141.7000   175.7000   223.7000
Operating Result
  131.8000   198.1000   281.9000   296.8000   344
Interest Income
  -30.8000   -66.1000   -39.8000   -47.1000   -54.5000
Income Before Taxes
  100.8000   132.4000   242.6000   250.1000   289.8000
Income Taxes
  22.2000   42.2000   65.1000   31.3000   66.3000
Minority Interests Profit
  -.0300   -2.8000   -3.5000   -2.1000   .4000
Net Income
  79.1000   87.3000   174   216.8000   224

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.5230   0.5710   1.0880   1.2680   1.2650
Dividend per Share
  0.1320   0.1450   0.2000   0.2400   0.2880

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  212.2000   291.1000   371.8000   405.1000   543.9000
Cash Flow from Investing Activities
  -422.4000   -863.5000   -391.8000   -1,747.1000   -1,557.4000
Cash Flow from Financing
  129.8000   1,142.9000   49.9000   1,343.3000   691.1000
Decrease / Increase in Cash
  -78.2000   576   34.6000   -9.6000   -321
Employees
  14,855   18,382   23,401   28,259   36,518