14/11/2024  17:25:31 Chg. +3.60 Volume Bid19:09:36 Ask19:09:36 Market Capitalization Dividend Y. P/E Ratio
229.50EUR +1.59% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 102.7 bill.EUR 1.72% 44.85

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  3,368   3,620   3,348   4,211   4,747
Intangible Assets
  11,873   11,300   10,031   12,599   12,122
Long-Term Investments
  22   18   17   91   83
Fixed Assets
  39,230   41,833   38,598   50,140   51,920
Inventories
  2,045   2,166   1,930   2,445   2,789
Accounts Receivable
  2,357   2,411   2,066   2,355   2,697
Cash and Cash Equivalents
  1,829   4,836   8,683   3,293   1,960
Current Assets
  7,025   10,750   13,720   9,193   8,641
Total Assets
  46,269   52,583   52,318   59,415   60,561

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,746   1,770   1,864   2,218   2,297
Long-term debt
  2,582   6,864   9,324   11,143   10,194
Liabilities to Banks
  3,766   7,267   9,957   -   -
Provisions
  2,456   2,276   2,158   3,152   2,962
Liabilities
  13,008   17,251   19,520   23,527   22,413
Share Capital
  77   79   79   -   -
Total Equity
  33,262   34,796   32,268   35,064   37,455
Minority Interests
  438   536   530   811   692
Total liabilities equity
  46,269   52,583   52,318   59,415   60,561

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  10,799   17,390   14,429   19,820   20,494
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,358   1,678   452   2,307   3,157
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,295   1,534   313   2,181   3,032
Income Taxes
  -139   -349   -164   582   751
Minority Interests Profit
  -69   -108   -64   150   128
Net Income
  1,087   1,077   85   1,448   2,152

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  4.1700   2.4800   0.1900   3.3000   4.8700
Dividend per Share
  2.0400   0.0000   1.1500   1.0800   2.5100

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,881   3,299   2,953   4,545   4,783
Cash Flow from Investing Activities
  38   -1,692   -480   -8,060   -2,619
Cash Flow from Financing
  -1,255   1,379   1,498   -2,040   -3,580
Decrease / Increase in Cash
  664   2,985   3,970   -   -
Employees
  150,616   151,242   144,512   182,684   189,788