2024-02-20  12:27:36 PM Chg. - Volume Bid3:21:07 PM Ask5:55:00 PM Market Capitalization Dividend Y. P/E Ratio
0.185GBX - 161,750
Turnover(GBP): 298.9140
-Bid Size: - -Ask Size: - -GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  218   326.3000   301.1000   262.9000   306.6000
Intangible Assets
  112.3000   108.4000   104.4000   100.5000   54.7000
Long-Term Investments
  109.7000   62.4000   68.7000   59.4000   6.4000
Fixed Assets
  -   -   -   -   -
Inventories
  45.1000   63.7000   51.8000   22.6000   13.9000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  9.9000   30.7000   43.1000   14.4000   9.8000
Current Assets
  109.2000   155.6000   167.2000   79.7000   75.3000
Total Assets
  562.6000   666   654.2000   547.2000   464.1000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  -   -   -   -   -
Long-term debt
  48.9000   133.1000   63   84.1000   177.8000
Liabilities to Banks
  57.9000   151.4000   79.7000   97.5000   197.1000
Provisions
  30.3000   38.3000   36.8000   57.2000   36.2000
Liabilities
  148.9000   278.4000   248.3000   250.2000   361
Share Capital
  35.4340   35.4340   35.4340   37.0820   37.4650
Total Equity
  413.7000   387.5000   405.9000   297   103.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  562.6000   666   654.2000   547.2000   464.1000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  126.7000   129.4000   242   146.9000   170.2000
Depreciation (total)
  -   -   -   -   7.5000
Operating Result
  11   -8.4000   102.3000   -34.7000   -145.6000
Interest Income
  -1   .4000   -1.7000   -4.2000   -9.6000
Income Before Taxes
  10   -8   100.6000   -42.1000   -158
Income Taxes
  1.2000   1.2000   .6000   .5000   -8.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  8.8000   -9.2000   100   -58.2000   -137.9000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.0268   -0.0267   0.2866   -0.1664   -0.3739
Dividend per Share
  0.0600   0.1350   0.1800   0.0900   0.0300

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  3.4000   -1.7000   -9.6000   -12.8000   -22.2000
Cash Flow from Investing Activities
  -13.6000   40   181   9.9000   -9.8000
Cash Flow from Financing
  14.3000   -17.5000   -159   -25.7000   27.3000
Decrease / Increase in Cash
  4.1000   20.8000   12.5000   -28.7000   -4.6000
Employees
  964   1,014   1,584   1,189   1,482