Eramet SA/ FR0000131757 /
2024-11-11 5:25:34 PM | Chg. - | Volume | Bid2024-07-19 | Ask2024-07-19 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
56.18EUR | - | 134 Turnover: 7,634.95 |
-Bid Size: - | -Ask Size: - | 1.5 bill.EUR | 2.87% | 13.74 |
Assets
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,287 | 2,462 | 2,127 | 2,321 | 2,298 | ||||||
Intangible Assets | 455 | 461 | 480 | 298 | 375 | ||||||
Long-Term Investments | 235 | 257 | 216 | 272 | 310 | ||||||
Fixed Assets | 3,023 | 3,307 | 3,006 | 3,127 | 3,177 | ||||||
Inventories | 947 | 1,098 | 906 | 578 | 724 | ||||||
Accounts Receivable | 395 | 362 | 348 | 375 | 369 | ||||||
Cash and Cash Equivalents | 848 | 556 | 1,461 | 789 | 1,123 | ||||||
Current Assets | 2,972 | 2,674 | 3,476 | 3,117 | 3,982 | ||||||
Total Assets | 5,995 | 5,981 | 6,482 | 6,243 | 7,159 |
Liabilities
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 391 | 458 | 541 | 403 | 424 | ||||||
Long-term debt | 1,701 | 1,558 | 2,830 | 1,578 | 1,393 | ||||||
Liabilities to Banks | 2,142 | 2,180 | 3,137 | - | - | ||||||
Provisions | 813 | 885 | 957 | - | - | ||||||
Liabilities | 4,086 | 4,342 | 5,485 | 4,908 | 4,914 | ||||||
Share Capital | 81 | 81 | 81 | - | - | ||||||
Total Equity | 1,606 | 1,398 | 764 | 1,012 | 1,781 | ||||||
Minority Interests | 303 | 241 | 233 | 323 | 464 | ||||||
Total liabilities equity | 5,995 | 5,981 | 6,482 | - | 7,159 |
Income Statement
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,725 | 3,671 | 3,553 | 3,668 | 5,014 | ||||||
Depreciation (total) | 253 | 289 | - | - | - | ||||||
Operating Result | 398 | 223 | -455 | 764 | 1,271 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 362 | 82 | -555 | 888 | 1,194 | ||||||
Income Taxes | -243 | -227 | -121 | 98 | 264 | ||||||
Minority Interests Profit | -67 | -39 | 1 | 67 | 34 | ||||||
Net Income | 53 | -184 | -675 | 298 | 740 |
Per Share
Cash Flow
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 437 | 86 | 309 | 643 | 991 | ||||||
Cash Flow from Investing Activities | -599 | -294 | -375 | -278 | -513 | ||||||
Cash Flow from Financing | -648 | -72 | 969 | -1,027 | -60 | ||||||
Decrease / Increase in Cash | -805 | -292 | 905 | - | - | ||||||
Employees | 12,705 | 13,097 | 13,129 | 13,048 | 13,334 |