2024-11-12  9:13:54 PM Chg. -0.46 Volume Bid9:14:00 PM Ask- Market Capitalization Dividend Y. P/E Ratio
73.04USD -0.63% 39,087
Turnover: 2.86 mill.
73.00Bid Size: 200 -Ask Size: - 27.73 bill.USD 3.63% 33.23

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  0.0000   0.0000   0.0000   0.0000   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  431.4000   383.9000   612.6000   53.5000   40.0800
Current Assets
  -   -   -   -   -
Total Assets
  16,184.2000   16,659.3000   17,201   22,834.5000   22,950.6140

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  39.5000   35.2000   38.4000   118.8000   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  10,592.1000   10,380   9,275.5000   11,626.2000   12,242.8380
Share Capital
  2.9000   3   3.3000   3.6000   3.6290
Total Equity
  5,090.2000   5,669   7,289.8000   10,507.2000   10,707.7760
Minority Interests
  501.9000   610.2000   635.7000   701.1000   840.0530
Total liabilities equity
  16,184.2000   16,659.3000   17,201   22,834.5000   22,950.6140

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,995.5000   1,989.5000   2,123.7000   2,387.7000   2,614.7480
Depreciation (total)
  -   -   -   -   3.2220
Operating Result
  442   573.3000   668   512.3000   921.3750
Interest Income
  -470.7000   -469.2000   -457.7000   -586.9000   -
Income Before Taxes
  -45.5000   80.5000   312.1000   -167   448.4850
Income Taxes
  .3000   .7000   .5000   1.2000   -1.3940
Minority Interests Profit
  -13.1000   -40.8000   -39.4000   -74.7000   22.2870
Net Income
  283.6000   893.6000   841.7000   1,830.6000   627.1630

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.9500   2.9800   2.7300   5.1600   1.7360
Dividend per Share
  1.4700   1.5800   1.7800   1.8500   2.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  732.7000   798.3000   1,046.3000   868.9000   1,324.0730
Cash Flow from Investing Activities
  -646.1000   -194.8000   -261   -7   -644.6660
Cash Flow from Financing
  151.5000   -651   -556.5000   -1,421   -692.8610
Decrease / Increase in Cash
  238.1000   -47.5000   228.7000   -559.1000   -13.4540
Employees
  4,000   3,800   3,600   3,600   3,500