14/11/2024  16:26:15 Chg. +12.45 Volume Bid16:27:43 Ask16:30:00 Market Capitalization Dividend Y. P/E Ratio
262.95NOK +4.97% 1.86 mill.
Turnover: 163.83 mill.
-Bid Size: - -Ask Size: - 795.38 bill.NOK - -

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  55,286.8000   63,760.2000   61,956.6000   59,556   63,637
Intangible Assets
  10,379   9,664.4000   9,448.9000   9,243   8,621
Long-Term Investments
  5,331.3000   5,614.9000   5,036.4000   5,056   5,356
Fixed Assets
  -   -   -   -   -
Inventories
  3,357.6000   2,688.3000   2,495.5000   3,227   3,398
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  9,675.8000   9,426.2000   8,620.8000   5,090   4,390
Current Assets
  27,087.6000   28,902.5000   28,131.2000   24,859   25,820
Total Assets
  100,455.4000   111,889.4000   109,654.8000   104,530   111,100

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  10,844.1000   11,422.6000   9,324.1000   9,666   9,737
Long-term debt
  19,022.6000   23,775.4000   31,227.8000   29,419   25,083
Liabilities to Banks
  21,132.4000   28,176.6000   34,517.3000   34,313   30,306
Provisions
  19,589.7000   21,404.6000   19,828   19,833   23,211
Liabilities
  60,073.6000   68,649.1000   69,386.4000   69,431   71,214
Share Capital
  907.5000   -   -   1,156   1,180
Total Equity
  40,381.8000   43,240.3000   40,279.7000   35,099   39,885
Minority Interests
  56.7000   45.4000   34   27   24
Total liabilities equity
  100,455.4000   111,889.4000   109,654.8000   104,530   111,100

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  70,282.5000   68,830.6000   52,779.9000   45,688   60,971
Depreciation (total)
  8,212.5000   11,502   15,177.2000   11,550   8,644
Operating Result
  17,638.7000   12,420.8000   1,690.1000   80   13,771
Interest Income
  -   -   -   -   -
Income Before Taxes
  15,699   12,409.5000   487.8000   -178   13,420
Income Taxes
  11,252.5000   9,914   4,718.8000   2,724   8,822
Minority Interests Profit
  79.4000   -11.3000   -22.7000   -20   -8
Net Income
  4,525.9000   2,484.2000   -4,253.7000   -2,922   4,590

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  1.4200   0.7800   -1.3400   -0.9100   1.4000
Dividend per Share
  0.7900   0.8200   0.8200   0.8800   0.8800

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  11,490.7000   14,349.2000   12,364.1000   9,034   14,363
Cash Flow from Investing Activities
  -12,522.9000   -12,704.4000   -13,056   -10,446   -9,678
Cash Flow from Financing
  3,017.3000   -2,620.3000   -850.7000   -1,959   -5,822
Decrease / Increase in Cash
  1,985.1000   -975.5000   -1,542.7000   -3,371   -1,137
Employees
  23,413   22,516   21,581   20,539   20,245