08/11/2024  18:07:23 Chg. -0.1000 Volume Bid20:56:11 Ask20:56:11 Market Capitalization Dividend Y. P/E Ratio
21.3500EUR -0.47% 4,155
Turnover: 88,732.7500
-Bid Size: - -Ask Size: - 64.64 bill.EUR - -

Assets

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Property and Equipment
  59,556   63,637   65,262   69,953   65,672
Intangible Assets
  9,243   8,621   9,672   10,738   8,148
Long-Term Investments
  5,056   5,356   4,520   6,179   7,420
Fixed Assets
  -   -   -   -   -
Inventories
  3,227   3,398   2,144   3,363   3,084
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  5,090   4,390   7,556   5,177   6,757
Current Assets
  24,859   25,820   26,056   24,778   30,824
Total Assets
  104,530   111,100   112,508   118,063   121,972

 

Liabilities

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Accounts Payable
  9,666   9,737   8,369   10,450   10,510
Long-term debt
  29,419   25,083   24,471   26,118   33,014
Liabilities to Banks
  34,313   30,306   28,052   31,526   40,858
Provisions
  19,833   23,211   24,623   27,361   30,955
Liabilities
  69,431   71,214   69,519   76,904   88,081
Share Capital
  1,156   1,180   1,185   1,185   1,164
Total Equity
  35,099   39,885   42,990   41,159   33,892
Minority Interests
  27   24   19   20   19
Total liabilities equity
  104,530   111,100   112,508   118,063   121,972

 

Income Statement

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Revenues
  45,688   60,971   78,555   62,911   45,753
Depreciation (total)
  11,550   8,644   9,249   13,204   15,235
Operating Result
  80   13,771   20,137   9,299   -3,423
Interest Income
  -   -   -   -   -
Income Before Taxes
  -178   13,420   18,874   9,292   -4,259
Income Taxes
  2,724   8,822   11,335   7,441   1,237
Minority Interests Profit
  -20   -8   -3   -8   -14
Net Income
  -2,922   4,590   7,535   1,843   -5,510

 

Per Share

2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
Earnings per Share
  -0.9100   1.4000   2.2700   0.5500   -1.6900
Dividend per Share
  0.8800   0.8800   0.9100   1.0100   0.7100

 

Cash Flow

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Cash Flow from Operating Activities
  9,034   14,363   19,694   13,749   10,386
Cash Flow from Investing Activities
  -10,446   -9,678   -11,212   -10,594   -12,092
Cash Flow from Financing
  -1,959   -5,822   -5,024   -5,496   2,991
Decrease / Increase in Cash
  -3,371   -1,137   3,458   -2,341   1,285
Employees
  20,539   20,245   20,525   21,412   21,245