2024-11-11  4:51:23 PM Chg. -0.02 Volume Bid4:52:59 PM Ask4:52:59 PM Market Capitalization Dividend Y. P/E Ratio
1.13USD -1.73% 49,828
Turnover: 55,862.25
1.13Bid Size: 1,500 1.15Ask Size: 600 60.08 mill.USD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  9.1000   8.6000   7.7300   7.9480   8.2140
Intangible Assets
  11.8000   9.9000   8.1080   6.1550   4.4220
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   23.6750   21.9080   20.4240
Inventories
  8.8000   8.8000   8.6900   7.3960   6.9710
Accounts Receivable
  14.1000   12.3000   12.4700   12.1090   14.5920
Cash and Cash Equivalents
  15.1000   9   17.4550   18.1090   67.7770
Current Assets
  40.4000   32.6000   40.7360   46.4860   91.3970
Total Assets
  69.1000   59   64.4110   68.3940   111.8210

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  9   8.5000   8.2450   8.7620   9.8570
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  10.7000   12   13.1000   11.3400   8.2000
Liabilities
  20   24.8000   27.4610   25.7880   22.2670
Share Capital
  .4000   .4000   .4430   .4610   .4630
Total Equity
  49.1000   34.1000   36.9500   42.6060   89.5540
Minority Interests
  -   -   -   -   -
Total liabilities equity
  69.1000   59   64.4110   68.3940   111.8210

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  103.1000   93.7000   95.9470   97.5990   102.7730
Depreciation (total)
  -   -   3.9710   3.7890   3.8400
Operating Result
  -40.5000   -19   -10.1800   -1.2060   47.0030
Interest Income
  .0200   -.0500   -.2080   -.2450   -.1360
Income Before Taxes
  -40.9000   -18.9000   -9.9050   -2.2920   46.5150
Income Taxes
  -1.7000   -.7000   .0720   -.0070   1.2290
Minority Interests Profit
  -   -   -   -   -
Net Income
  -39.3000   -18.2000   -9.9770   -2.2850   45.2860

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  -1.0100   -0.4600   -0.2300   -0.0500   0.9800
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -6   -10   -1.6970   -3.7000   53.1260
Cash Flow from Investing Activities
  7.5000   -1   -.8330   -1.7520   -1.5120
Cash Flow from Financing
  -.2000   4.8000   10.9170   6.2250   -1.9310
Decrease / Increase in Cash
  .9000   -6.1000   8.4480   .6540   49.6680
Employees
  531   423   475   483   489