ENTRA ASA NK 1/ NO0010716418 /
2024-09-11 1:44:20 PM | Chg. +0.240 | Volume | Bid1:58:11 PM | Ask1:58:11 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
11.220EUR | +2.19% | - Turnover: - |
11.260Bid Size: 2,500 | 11.680Ask Size: 2,500 | 2.07 bill.EUR | - | - |
Assets
|
2019 - in mill. NOK |
2020 - in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 49,095 | 56,834 | - | - | - | ||||||
Intangible Assets | 117 | 109 | 109 | - | - | ||||||
Long-Term Investments | 274 | 347 | 67,822 | 78,102 | 69,329 | ||||||
Fixed Assets | - | - | 69,056 | 79,655 | 70,644 | ||||||
Inventories | 413 | 461 | 469 | 472 | 481 | ||||||
Accounts Receivable | 43 | 64 | 77 | 56 | 88 | ||||||
Cash and Cash Equivalents | 317 | 217 | 309 | 226 | 171 | ||||||
Current Assets | 998 | 1,021 | 1,149 | 1,278 | 1,672 | ||||||
Total Assets | 51,160 | 59,141 | 70,292 | 82,162 | 73,336 |
Liabilities
|
2019 - in mill. NOK |
2020 - in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 200 | 281 | 465 | 355 | 392 | ||||||
Long-term debt | 17,703 | 19,785 | 22,788 | 38,091 | 38,156 | ||||||
Liabilities to Banks | 20,242 | 21,836 | - | - | - | ||||||
Provisions | 5,367 | 6,914 | 8,307 | 8,216 | 6,896 | ||||||
Liabilities | 26,642 | 29,936 | 36,722 | 50,490 | 47,782 | ||||||
Share Capital | - | - | - | - | - | ||||||
Total Equity | 24,517 | 29,205 | 33,571 | 29,693 | 23,779 | ||||||
Minority Interests | 1,947 | 2,069 | 2,308 | 1,978 | 1,775 | ||||||
Total liabilities equity | 51,160 | 59,141 | - | 82,162 | 73,336 |
Income Statement
|
2019 - in mill. NOK |
2020 - in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,338 | 2,353 | 2,508 | 3,158 | 3,418 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 2,331 | 2,110 | - | - | - | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 3,735 | 7,274 | - | - | - | ||||||
Income Taxes | 11 | 26 | 19 | 102 | -1,286 | ||||||
Minority Interests Profit | - | - | 309 | 65 | -133 | ||||||
Net Income | 3,225 | 5,696 | 5,064 | -634 | -5,449 |
Per Share
Cash Flow
|
2019 - in mill. NOK |
2020 - in mill. NOK |
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,352 | 1,521 | 1,488 | 1,509 | 1,378 | ||||||
Cash Flow from Investing Activities | -1,005 | -1,868 | -5,865 | -14,459 | 562 | ||||||
Cash Flow from Financing | -260 | 246 | 4,469 | 12,867 | -1,995 | ||||||
Decrease / Increase in Cash | 87 | -100 | - | - | - | ||||||
Employees | 177 | 186 | 177 | 208 | 200 |