15/11/2024  10:52:01 Chg. +0.048 Volume Bid11:36:58 Ask11:36:58 Market Capitalization Dividend Y. P/E Ratio
14.090EUR +0.34% 0
Turnover: 0.000
14.052Bid Size: 15,400 14.152Ask Size: 15,400 46.64 bill.EUR 6.66% 10.01

Assets

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  63,158   60,302   62,192   53,486   56,299
Intangible Assets
  2,925   3,170   3,059   3,384   4,799
Long-Term Investments
  1,675   1,253   1,174   1,008   1,885
Fixed Assets
  78,172   78,628   88,513   76,806   79,888
Inventories
  4,621   4,651   4,734   3,893   6,072
Accounts Receivable
  -   -   -   -   18,850
Cash and Cash Equivalents
  7,363   10,836   5,994   9,413   8,254
Current Assets
  36,433   39,450   34,909   32,813   57,614
Total Assets
  114,928   118,373   123,440   109,663   137,765

 

Liabilities

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  16,748   16,747   15,544   12,871   21,720
Long-term debt
  -   -   -   -   23,714
Liabilities to Banks
  -   -   -   -   -
Provisions
  21,291   18,030   19,482   19,221   13,593
Liabilities
  66,849   67,300   75,540   72,107   93,246
Share Capital
  4,005   4,005   4,005   4,005   -
Total Equity
  48,030   51,016   47,839   37,478   44,437
Minority Interests
  49   57   61   78   82
Total liabilities equity
  114,928   118,373   123,440   109,663   -

 

Income Statement

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  66,919   75,822   69,881   43,987   76,575
Depreciation (total)
  7,521   7,954   11,026   11,059   7,627
Operating Result
  8,012   9,983   6,432   -3,280   12,341
Interest Income
  -1,962   -696   -992   -1,427   -493
Income Before Taxes
  6,844   10,107   5,746   -5,946   10,685
Income Taxes
  3,467   5,970   5,591   2,610   4,845
Minority Interests Profit
  -3   -11   -7   -7   19
Net Income
  3,374   4,126   148   -8,563   5,821

 

Per Share

2017
-
in EUR
2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.9400   1.1500   0.0400   -2.4200   1.6100
Dividend per Share
  0.8000   0.8300   0.8600   0.3600   0.8700

 

Cash Flow

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  10,117   13,647   12,392   4,822   12,861
Cash Flow from Investing Activities
  -3,768   -7,536   -11,413   -4,587   -12,022
Cash Flow from Financing
  -4,595   -2,637   -5,841   3,253   -2,039
Decrease / Increase in Cash
  1,689   3,492   -4,861   3,419   -
Employees
  32,934   31,701   32,053   31,495   31,888