2024-11-15  4:00:02 PM Chg. +0.10 Volume Bid4:00:02 PM Ask4:00:02 PM Market Capitalization Dividend Y. P/E Ratio
14.14EUR +0.73% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 46.57 bill.EUR 6.67% 10.00

Assets

2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
Property and Equipment
  62,506   71,962   63,795   70,793   63,158
Intangible Assets
  3,877   3,645   2,433   3,269   2,925
Long-Term Investments
  1,097   1,022   788   1,860   1,675
Fixed Assets
  85,357   91,344   77,294   86,560   78,172
Inventories
  7,883   7,555   3,910   4,637   4,621
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  5,288   6,614   5,200   5,674   7,363
Current Assets
  50,435   54,407   39,982   37,971   36,433
Total Assets
  138,088   146,207   134,792   124,545   114,928

 

Liabilities

2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
Accounts Payable
  23,598   23,703   14,615   16,703   16,748
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  22,900   26,152   24,051   22,282   21,291
Liabilities
  76,914   83,998   81,123   71,459   66,849
Share Capital
  4,005   4,005   4,005   4,005   4,005
Total Equity
  58,210   59,754   51,753   53,037   48,030
Minority Interests
  2,964   2,455   1,916   49   49
Total liabilities equity
  138,088   146,207   134,792   124,545   114,928

 

Income Statement

2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
Revenues
  114,722   109,847   67,740   55,762   66,919
Depreciation (total)
  11,703   11,499   14,480   7,434   7,521
Operating Result
  8,856   7,917   -2,781   2,157   8,012
Interest Income
  -903   -1,251   -1,486   -382   -1,962
Income Before Taxes
  13,980   7,342   -3,980   892   6,844
Income Taxes
  9,008   6,492   3,147   1,936   3,467
Minority Interests Profit
  188   441   595   -7   -3
Net Income
  5,160   1,291   -8,783   -1,464   3,374

 

Per Share

2013
-
in EUR
2014
-
in EUR
2015
-
in EUR
2016
-
in EUR
2017
-
in EUR
Earnings per Share
  1.4200   0.3600   -2.4400   -0.4100   0.9400
Dividend per Share
  1.1000   1.1200   0.8000   0.8000   0.8000

 

Cash Flow

2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
2017
-
in mill. EUR
Cash Flow from Operating Activities
  10,969   15,110   11,903   7,673   10,117
Cash Flow from Investing Activities
  -10,943   -8,943   -11,177   -4,443   -3,768
Cash Flow from Financing
  -2,453   -5,062   -1,351   -3,651   -4,595
Decrease / Increase in Cash
  -2,477   1,183   -1,414   465   1,689
Employees
  82,289   84,405   29,053   33,536   32,934