ENERGIEKONTOR O.N./ DE0005313506 /
2024-09-06 7:57:00 AM | Chg. -0.6000 | Volume | Bid3:40:22 PM | Ask3:40:22 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
56.6000EUR | -1.05% | - Turnover: - |
56.2000Bid Size: 145 | 56.5000Ask Size: 145 | 793.53 mill.EUR | 2.11% | 9.53 |
Assets
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 171.7000 | 194.6000 | 204.9000 | 226.5000 | 188.8000 | ||||||
Intangible Assets | .0100 | .0010 | .0200 | .8000 | .9000 | ||||||
Long-Term Investments | .0600 | .0600 | .1000 | .0900 | .0800 | ||||||
Fixed Assets | 179.6000 | 200.6000 | 210.8000 | 235.6000 | 201.3000 | ||||||
Inventories | 34.3000 | 47 | 38.5000 | 71.2000 | 144.6000 | ||||||
Accounts Receivable | 17.5000 | 26.2000 | 19.1000 | 13.8000 | 20 | ||||||
Cash and Cash Equivalents | 118.5000 | 69 | 73.3000 | 67 | 79.5000 | ||||||
Current Assets | 181.8000 | 160.6000 | 137.6000 | 154.3000 | 247.7000 | ||||||
Total Assets | 361.4000 | 361.2000 | 348.4000 | 389.9000 | 449 |
Liabilities
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 6.2000 | 8.4000 | 5.5000 | 9.8000 | 5.3000 | ||||||
Long-term debt | 185.2000 | 209.5000 | 207.2000 | 240.4000 | 212.4000 | ||||||
Liabilities to Banks | 230.9000 | 234.2000 | 227.8000 | 279.6000 | 315.3000 | ||||||
Provisions | 43.2000 | 37.9000 | 40.2000 | 37.5000 | 43.2000 | ||||||
Liabilities | 291.9000 | 291.5000 | 280 | 333.7000 | 383.4000 | ||||||
Share Capital | 14.6530 | 14.5780 | 14.5780 | 14.6780 | 14.3280 | ||||||
Total Equity | 69.5000 | 70.2000 | 68.4000 | 56.2000 | 65.6000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 361.4000 | 361.2000 | 348.4000 | 389.9000 | 449 |
Income Statement
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 166.7000 | 202.1000 | 128.7000 | 96.4000 | 146.6000 | ||||||
Depreciation (total) | 18.3000 | 16.7000 | 18.5000 | 22.6000 | 19.4000 | ||||||
Operating Result | 53.8000 | 32.9000 | 22.1000 | 16.3000 | 18 | ||||||
Interest Income | -18.2000 | -16.2000 | -12.5000 | -15.5400 | -14.7700 | ||||||
Income Before Taxes | 35.5000 | 16.7000 | 9.6000 | .8000 | 31.2000 | ||||||
Income Taxes | 10.2000 | 4.8000 | 2.9000 | .5000 | 10.8000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 25.3000 | 11.9000 | 6.7000 | .2000 | 20.4000 |
Per Share
Cash Flow
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 92.9000 | 4.4000 | 45.4000 | 13.3000 | 17.9000 | ||||||
Cash Flow from Investing Activities | -8.2000 | -36 | -17.6000 | -4.1000 | 11.8000 | ||||||
Cash Flow from Financing | -71.4000 | -20.6000 | -23.6000 | -14.5000 | -18 | ||||||
Decrease / Increase in Cash | 14.6000 | -49.5000 | 4.3000 | -6.3000 | 12.5000 | ||||||
Employees | 117 | 129 | 137 | 130 | 138 |