2024-12-20  3:30:24 PM Chg. 0.00 Volume Bid5:29:17 PM Ask5:29:17 PM Market Capitalization Dividend Y. P/E Ratio
6.76EUR 0.00% 0
Turnover: -
-Bid Size: - -Ask Size: - 69.2 bill.EUR 6.32% 21.27

Assets

2019
-
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  79,809   78,718   84,572   88,521   89,801
Intangible Assets
  19,089   17,668   18,070   17,520   17,055
Long-Term Investments
  9,183   6,395   6,499   9,644   1,747
Fixed Assets
  134,622   128,900   140,566   147,406   144,689
Inventories
  2,531   2,401   3,109   4,853   4,290
Accounts Receivable
  13,083   12,046   16,076   16,605   17,773
Cash and Cash Equivalents
  9,029   5,906   8,858   11,041   6,801
Current Assets
  36,703   33,137   65,132   66,063   44,616
Total Assets
  171,426   163,453   206,940   219,618   195,224

 

Liabilities

2019
-
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  12,960   12,859   16,959   17,641   15,821
Long-term debt
  2,407   49,519   54,500   68,191   61,085
Liabilities to Banks
  10,632   14,104   -   -   -
Provisions
  13,847   14,042   7,197   6,055   14,235
Liabilities
  141,049   135,128   164,598   177,536   150,115
Share Capital
  10,167   10,167   -   -   -
Total Equity
  30,377   28,325   29,653   28,657   31,755
Minority Interests
  -   14,032   12,689   13,425   13,354
Total liabilities equity
  171,426   163,453   -   219,618   195,224

 

Income Statement

2019
-
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  77,366   62,623   84,104   135,653   92,882
Depreciation (total)
  9,682   7,163   8,691   7,447   8,089
Operating Result
  6,878   8,368   7,680   11,193   10,832
Interest Income
  -2,539   -2,663   -2,751   -2,956   -3,659
Income Before Taxes
  4,312   5,463   5,500   8,741   7,416
Income Taxes
  836   1,841   1,643   3,523   2,778
Minority Interests Profit
  -1,302   -1,012   668   1,581   825
Net Income
  2,174   2,610   3,189   3,637   3,813

 

Per Share

2019
-
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.2100   0.2600   0.3100   0.1500   0.3200
Dividend per Share
  0.2800   -   0.3580   0.3800   0.4300

 

Cash Flow

2019
-
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  11,251   11,508   10,069   8,674   14,620
Cash Flow from Investing Activities
  -9,115   -10,117   -10,875   -13,626   -10,610
Cash Flow from Financing
  306   -3,972   3,777   7,369   -8,361
Decrease / Increase in Cash
  2,366   -3,078   -   -   -
Employees
  68,253   66,717   66,279   65,124   61,055