20/12/2024  17:25:05 Chg. +0.140 Volume Bid22:00:00 Ask22:00:00 Market Capitalization Dividend Y. P/E Ratio
20.410EUR +0.69% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 21.6 bill.EUR 4.90% 29.16

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  32,053   21,126   20,836   21,911   21,736
Intangible Assets
  2,290   627   428   1,172   1,196
Long-Term Investments
  4,283   619   629   714   769
Fixed Assets
  42,851   24,751   24,266   25,529   25,507
Inventories
  1,126   1,008   1,262   1,202   1,267
Accounts Receivable
  5,031   3,071   2,977   3,452   3,100
Cash and Cash Equivalents
  4,335   648   346   418   399
Current Assets
  13,606   5,945   4,979   5,435   5,530
Total Assets
  56,457   30,696   29,245   30,964   31,037

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,152   1   0.0000   1,144   978
Provisions
  5,740   4,464   4,344   4,819   4,479
Liabilities
  35,936   22,120   20,209   22,012   21,941
Share Capital
  1,271   1,271   1,271   1,271   1,271
Total Equity
  20,521   8,576   9,036   8,952   9,096
Minority Interests
  -   -   -   -   -
Total liabilities equity
  56,457   30,696   29,245   30,964   31,037

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  31,203   21,512   20,299   18,979   20,057
Depreciation (total)
  2,418   1,618   1,441   1,467   1,511
Operating Result
  4,302   1,472   1,598   1,965   2,031
Interest Income
  -344   -170   -174   -178   -127
Income Before Taxes
  4,018   1,239   1,391   1,710   1,900
Income Taxes
  1,075   296   301   298   427
Minority Interests Profit
  -1,064   -651   -4   -1   -10
Net Income
  1,879   3,337   1,086   1,411   1,463

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.7700   3.1500   1.0300   1.3300   1.3800
Dividend per Share
  1.5000   6.7600   1.0260   1.3330   1.3820

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,551   3,714   2,656   2,995   2,438
Cash Flow from Investing Activities
  -1,624   7,355   -773   -2,317   -1,115
Cash Flow from Financing
  -273   -14,558   -2,185   -606   -1,342
Decrease / Increase in Cash
  2,349   -3,497   -302   72   -19
Employees
  22,995   10,500   10,000   9,694   9,706