2024-12-20  5:25:05 PM Chg. +0.140 Volume Bid10:00:00 PM Ask10:00:00 PM Market Capitalization Dividend Y. P/E Ratio
20.410EUR +0.69% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 21.6 bill.EUR 4.90% 29.16

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  21,736   21,902   21,390   21,412   22,097
Intangible Assets
  1,196   1,355   1,375   1,399   1,542
Long-Term Investments
  769   858   908   947   815
Fixed Assets
  25,507   26,001   25,881   25,828   28,316
Inventories
  1,267   1,473   1,177   1,077   1,343
Accounts Receivable
  3,100   2,955   3,485   3,577   5,382
Cash and Cash Equivalents
  399   244   223   403   703
Current Assets
  5,530   5,655   6,100   6,234   11,652
Total Assets
  31,037   31,656   31,981   32,062   39,968

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   6,856
Long-term debt
  -   -   -   -   7,211
Liabilities to Banks
  978   1,046   955   1,372   -
Provisions
  4,479   3,473   4,773   4,757   6,081
Liabilities
  21,941   22,619   24,293   24,747   34,424
Share Capital
  1,271   1,271   1,271   1,271   -
Total Equity
  9,096   9,037   7,688   7,315   5,380
Minority Interests
  -   -   -   -   164
Total liabilities equity
  31,037   31,656   31,981   32,062   39,968

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  20,057   20,195   20,158   17,579   20,899
Depreciation (total)
  1,511   1,708   3,453   1,897   2,197
Operating Result
  2,031   1,919   388   1,886   1,956
Interest Income
  -127   -137   -185   -146   -14
Income Before Taxes
  1,900   1,818   230   1,788   1,924
Income Taxes
  427   392   50   388   467
Minority Interests Profit
  -10   -9   -9   -6   -22
Net Income
  1,463   1,417   171   1,394   1,435

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.3800   1.3400   0.1600   1.3200   1.3600
Dividend per Share
  1.3820   1.4270   1.4750   0.7000   1.4370

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,438   2,420   3,181   2,951   2,621
Cash Flow from Investing Activities
  -1,115   -1,627   -1,951   -1,726   -3,073
Cash Flow from Financing
  -1,342   -948   -1,251   -1,045   752
Decrease / Increase in Cash
  -19   -155   -21   180   -
Employees
  9,706   9,763   9,952   9,591   9,258