20/12/2024  17:25:05 Chg. +0.140 Volume Bid22:00:00 Ask22:00:00 Market Capitalization Dividend Y. P/E Ratio
20.410EUR +0.69% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 21.6 bill.EUR 4.90% 29.16

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  21,126   20,836   21,911   21,736   21,902
Intangible Assets
  627   428   1,172   1,196   1,355
Long-Term Investments
  619   629   714   769   858
Fixed Assets
  24,751   24,266   25,529   25,507   26,001
Inventories
  1,008   1,262   1,202   1,267   1,473
Accounts Receivable
  3,071   2,977   3,452   3,100   2,955
Cash and Cash Equivalents
  648   346   418   399   244
Current Assets
  5,945   4,979   5,435   5,530   5,655
Total Assets
  30,696   29,245   30,964   31,037   31,656

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1   0.0000   1,144   978   1,046
Provisions
  4,464   4,344   4,819   4,479   3,473
Liabilities
  22,120   20,209   22,012   21,941   22,619
Share Capital
  1,271   1,271   1,271   1,271   1,271
Total Equity
  8,576   9,036   8,952   9,096   9,037
Minority Interests
  -   -   -   -   -
Total liabilities equity
  30,696   29,245   30,964   31,037   31,656

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  21,512   20,299   18,979   20,057   20,195
Depreciation (total)
  1,618   1,441   1,467   1,511   1,708
Operating Result
  1,472   1,598   1,965   2,031   1,919
Interest Income
  -170   -174   -178   -127   -137
Income Before Taxes
  1,239   1,391   1,710   1,900   1,818
Income Taxes
  296   301   298   427   392
Minority Interests Profit
  -651   -4   -1   -10   -9
Net Income
  3,337   1,086   1,411   1,463   1,417

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.1500   1.0300   1.3300   1.3800   1.3400
Dividend per Share
  6.7600   1.0260   1.3330   1.3820   1.4270

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,714   2,656   2,995   2,438   2,420
Cash Flow from Investing Activities
  7,355   -773   -2,317   -1,115   -1,627
Cash Flow from Financing
  -14,558   -2,185   -606   -1,342   -948
Decrease / Increase in Cash
  -3,497   -302   72   -19   -155
Employees
  10,500   10,000   9,694   9,706   9,763