2024-11-15  8:16:05 AM Chg. +0.120 Volume Bid9:58:01 PM Ask9:58:01 PM Market Capitalization Dividend Y. P/E Ratio
16.980EUR +0.71% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 2.74 bill.EUR - 51.58

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  958.1000   1,331.8000   1,455.2000   1,548.6000   1,749.7000
Intangible Assets
  176.3000   593.3000   609.5000   580   547.2000
Long-Term Investments
  .0010   8.1000   11.7000   21   114.4000
Fixed Assets
  1,173.3000   2,088.2000   2,242.3000   2,307.3000   2,558.4000
Inventories
  1.2000   .3000   .3000   .4000   .4000
Accounts Receivable
  19.2000   31.4000   40.1000   36.2000   45.3000
Cash and Cash Equivalents
  52.4000   125.8000   124.4000   175.6000   164.5000
Current Assets
  145.2000   265.6000   277.4000   341.8000   301.6000
Total Assets
  1,318.5000   2,353.8000   2,519.7000   2,649.1000   2,859.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  11.2000   23.7000   20.3000   16.8000   10.7000
Long-term debt
  848.3000   1,252   1,284.2000   1,349.6000   1,366.8000
Liabilities to Banks
  913   1,368.2000   1,415.4000   1,524   1,561.7000
Provisions
  88.3000   240.3000   259.6000   274.2000   298.9000
Liabilities
  1,056.9000   1,745.2000   1,821.1000   1,962   2,137.2000
Share Capital
  75.4840   126.4320   128.2520   129.4870   137.0390
Total Equity
  261.6000   608.6000   698.6000   687.1000   722.7000
Minority Interests
  7.8000   22.8000   102.1000   104.6000   158.6000
Total liabilities equity
  1,318.5000   2,353.8000   2,519.7000   2,649.1000   2,859.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  112.8000   141.8000   222.4000   248.8000   273.8000
Depreciation (total)
  47.9000   64   102.5000   123.8000   124.7000
Operating Result
  52.6000   59.7000   87.9000   71.6000   91.4000
Interest Income
  -33.2000   -48.7000   -47.1000   -51.8000   -37.7000
Income Before Taxes
  19.4000   11   40.8000   19.8000   50.7000
Income Taxes
  .0500   -.9000   13.1000   9   21.3000
Minority Interests Profit
  -.5000   -.4000   -2   -5.7000   -7.2000
Net Income
  18.7000   11.4000   25.7000   5.1000   22.2000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.2500   0.1300   0.2000   0.0400   0.1700
Dividend per Share
  0.1800   0.2000   0.2200   0.2400   0.2600

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  74.5000   95.3000   153   174.3000   189.3000
Cash Flow from Investing Activities
  -85.9000   -19.3000   -168.3000   -118.4000   -232.7000
Cash Flow from Financing
  -23.3000   -.1000   10.1000   -4.3000   32.7000
Decrease / Increase in Cash
  -34.6000   75.9000   -5.2000   51.6000   -10.7000
Employees
  66   85   101   119   123