11/12/2024  8:00:02 AM Chg. 0.000 Volume Bid11:16:27 AM Ask11:16:27 AM Market Capitalization Dividend Y. P/E Ratio
16.970EUR 0.00% 0
Turnover: 0.000
17.050Bid Size: 500 17.090Ask Size: 500 2.75 bill.EUR - 51.70

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,331.8000   1,455.2000   1,548.6000   1,749.7000   1,902
Intangible Assets
  593.3000   609.5000   580   547.2000   493.9000
Long-Term Investments
  8.1000   11.7000   21   114.4000   85.6000
Fixed Assets
  2,088.2000   2,242.3000   2,307.3000   2,558.4000   2,520.6000
Inventories
  .3000   .3000   .4000   .4000   .3000
Accounts Receivable
  31.4000   40.1000   36.2000   45.3000   46.7000
Cash and Cash Equivalents
  125.8000   124.4000   175.6000   164.5000   167.5000
Current Assets
  265.6000   277.4000   341.8000   301.6000   303.2000
Total Assets
  2,353.8000   2,519.7000   2,649.1000   2,859.9000   2,823.8000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  23.7000   20.3000   16.8000   10.7000   16
Long-term debt
  1,252   1,284.2000   1,349.6000   1,366.8000   1,448.3000
Liabilities to Banks
  1,368.2000   1,415.4000   1,524   1,561.7000   1,590.7000
Provisions
  240.3000   259.6000   274.2000   298.9000   194.6000
Liabilities
  1,745.2000   1,821.1000   1,962   2,137.2000   2,823.8000
Share Capital
  126.4320   128.2520   129.4870   137.0390   138.4370
Total Equity
  608.6000   698.6000   687.1000   722.7000   751.6000
Minority Interests
  22.8000   102.1000   104.6000   158.6000   155.7000
Total liabilities equity
  2,353.8000   2,519.7000   2,649.1000   2,859.9000   2,823.8000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  141.8000   222.4000   248.8000   273.8000   292.3000
Depreciation (total)
  64   102.5000   123.8000   124.7000   136.6000
Operating Result
  59.7000   87.9000   71.6000   91.4000   91.8000
Interest Income
  -48.7000   -47.1000   -51.8000   -37.7000   -54.8000
Income Before Taxes
  11   40.8000   19.8000   50.7000   27.3000
Income Taxes
  -.9000   13.1000   9   21.3000   9
Minority Interests Profit
  -.4000   -2   -5.7000   -7.2000   -8.2000
Net Income
  11.4000   25.7000   5.1000   22.2000   10.1000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.1300   0.2000   0.0400   0.1700   0.0700
Dividend per Share
  0.2000   0.2200   0.2400   0.2600   0.2800

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  95.3000   153   174.3000   189.3000   212.9000
Cash Flow from Investing Activities
  -19.3000   -168.3000   -118.4000   -232.7000   -94.1000
Cash Flow from Financing
  -.1000   10.1000   -4.3000   32.7000   -112.7000
Decrease / Increase in Cash
  75.9000   -5.2000   51.6000   -10.7000   6.1000
Employees
  85   101   119   123   129