ENCAVIS AG INH. O.N./ DE0006095003 /
| 12/11/2024 08:00:02 | Chg. 0.000 | Volume | Bid09:05:50 | Ask09:05:50 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 16.970EUR | 0.00% | 0 Turnover: 0.000 |
17.060Bid Size: 500 | 17.100Ask Size: 500 | 2.74 bill.EUR | - | 51.52 |
Assets
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,548.6000 | 1,749.7000 | 1,902 | 2,175 | 2,305 | ||||||
| Intangible Assets | 580 | 547.2000 | 493.9000 | 446.3000 | 446.9000 | ||||||
| Long-Term Investments | 21 | 114.4000 | 85.6000 | 20.1000 | 10.4000 | ||||||
| Fixed Assets | 2,307.3000 | 2,558.4000 | 2,520.6000 | 2,683 | 2,955.5000 | ||||||
| Inventories | .4000 | .4000 | .3000 | .8000 | 5.6000 | ||||||
| Accounts Receivable | 36.2000 | 45.3000 | 46.7000 | 47.7000 | 69.8000 | ||||||
| Cash and Cash Equivalents | 175.6000 | 164.5000 | 167.5000 | 394.2000 | 289.5000 | ||||||
| Current Assets | 341.8000 | 301.6000 | 303.2000 | 532.9000 | 450 | ||||||
| Total Assets | 2,649.1000 | 2,859.9000 | 2,823.8000 | 3,215.9000 | 3,405.5000 | ||||||
Liabilities
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 16.8000 | 10.7000 | 16 | 28.7000 | 37.2000 | ||||||
| Long-term debt | 1,349.6000 | 1,366.8000 | 1,448.3000 | 1,482.6000 | 1,653 | ||||||
| Liabilities to Banks | 1,524 | 1,561.7000 | 1,590.7000 | 1,652.1000 | - | ||||||
| Provisions | 274.2000 | 298.9000 | 194.6000 | 198.4000 | 213.8000 | ||||||
| Liabilities | 1,962 | 2,137.2000 | 2,823.8000 | 2,149.5000 | 2,448.7000 | ||||||
| Share Capital | 129.4870 | 137.0390 | 138.4370 | 160.4690 | - | ||||||
| Total Equity | 687.1000 | 722.7000 | 751.6000 | 1,066.4000 | 705.8000 | ||||||
| Minority Interests | 104.6000 | 158.6000 | 155.7000 | 248.8000 | 251 | ||||||
| Total liabilities equity | 2,649.1000 | 2,859.9000 | 2,823.8000 | 3,215.9000 | 3,405.5000 | ||||||
Income Statement
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 248.8000 | 273.8000 | 292.3000 | 332.7000 | 487.3000 | ||||||
| Depreciation (total) | 123.8000 | 124.7000 | 136.6000 | 151.4000 | 152.6000 | ||||||
| Operating Result | 71.6000 | 91.4000 | 91.8000 | 128.8000 | 161.9000 | ||||||
| Interest Income | -51.8000 | -37.7000 | -54.8000 | -45.8000 | -44.8000 | ||||||
| Income Before Taxes | 19.8000 | 50.7000 | 27.3000 | 83.1000 | 116.5000 | ||||||
| Income Taxes | 9 | 21.3000 | 9 | .8000 | 32.9000 | ||||||
| Minority Interests Profit | -5.7000 | -7.2000 | -8.2000 | -7 | -5 | ||||||
| Net Income | 5.1000 | 22.2000 | 10.1000 | 75.3000 | -74.7000 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 174.3000 | 189.3000 | 212.9000 | 251.9000 | 327.2000 | ||||||
| Cash Flow from Investing Activities | -118.4000 | -232.7000 | -94.1000 | -89.5000 | -297.6000 | ||||||
| Cash Flow from Financing | -4.3000 | 32.7000 | -112.7000 | 62.6000 | -135 | ||||||
| Decrease / Increase in Cash | 51.6000 | -10.7000 | 6.1000 | 225 | - | ||||||
| Employees | 119 | 123 | 129 | 142 | 193 | ||||||
