2024-11-06  5:36:18 PM Chg. -0.80 Volume Bid2024-11-06 Ask2024-11-06 Market Capitalization Dividend Y. P/E Ratio
65.80EUR -1.20% 2
Turnover: 131.60
-Bid Size: - -Ask Size: - 17.82 bill.EUR 2.28% 11.58

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  15,867.5000   18,552.7000   19,990.9000   20,364.4000   22,705.3000
Intangible Assets
  1,748.7000   3,347.4000   3,498.5000   3,417   2,089
Long-Term Investments
  7,026.7000   7,420.9000   7,154.1000   7,762.2000   -
Fixed Assets
  -   -   -   -   36,984
Inventories
  1,192   1,066.1000   1,151.1000   2,290.3000   3,835.7000
Accounts Receivable
  4,515.7000   3,976.8000   4,836.7000   5,952.5000   5,591.3000
Cash and Cash Equivalents
  2,249.4000   1,363.8000   1,252.7000   6,653.1000   6,475.6000
Current Assets
  12,863   11,664.7000   12,645.3000   35,986.7000   32,519.7000
Total Assets
  39,609   43,288.1000   45,965   71,273.2000   69,503.7000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  5,039.8000   4,055.1000   4,053.1000   6,475.8000   8,443.3000
Long-term debt
  6,341.4000   7,360.7000   8,120.1000   9,182.5000   11,927.3000
Liabilities to Banks
  6,996.2000   8,190.9000   9,613.2000   11,250.4000   -
Provisions
  15,570.7000   16,759   17,199   17,784.3000   14,788.8000
Liabilities
  33,335.7000   35,843   38,196.2000   62,773.9000   56,734.4000
Share Capital
  708.1000   708.1000   708.1000   708.1000   -
Total Equity
  6,273.3000   7,445.1000   7,768.8000   8,499.3000   8,963
Minority Interests
  2,295.4000   3,498   3,861.2000   3,851.9000   3,806.3000
Total liabilities equity
  39,609   43,288.1000   45,965   71,273.2000   69,503.7000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  21,193.1000   19,270.7000   20,210.4000   32,695   56,002.6000
Depreciation (total)
  1,213.8000   1,648.5000   1,560.6000   2,644.7000   2,332
Operating Result
  875.8000   596.7000   1,102.7000   158.8000   2,141.2000
Interest Income
  -380.4000   -95.8000   -307   174.5000   -22.6000
Income Before Taxes
  596.3000   902.2000   1,002.6000   513.3000   -
Income Taxes
  128.7000   -2.1000   195   72.1000   551.5000
Minority Interests Profit
  -133.4000   -170.1000   -211.5000   -78   105.9000
Net Income
  334.2000   734.2000   596.1000   363.2000   1,738

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.2300   2.7100   2.2000   1.3400   6.4200
Dividend per Share
  0.6500   0.7000   1.0000   1.1000   1.1000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  827.6000   707   1,158.1000   7,597.8000   1,804.8000
Cash Flow from Investing Activities
  -895.8000   -2,317.1000   -1,978.5000   -2,859.1000   -2,734.9000
Cash Flow from Financing
  -907.3000   551.9000   681.9000   600.1000   734.6000
Decrease / Increase in Cash
  -963.2000   -885.6000   -111.1000   5,400.4000   -
Employees
  21,775   23,293   24,655   26,064   25,339