2024-11-15  5:35:20 PM Chg. +1.000 Volume Bid5:35:20 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
78.350EUR +1.29% 238,479
Turnover: 18.6 mill.
77.650Bid Size: 150 78.400Ask Size: 150 5.88 bill.EUR 4.47% 14.54

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,727   2,652   2,464   2,627   3,026
Intangible Assets
  2,410   2,777   2,706   2,877   3,392
Long-Term Investments
  29   35   30   33   53
Fixed Assets
  5,592   5,895   5,610   6,027   6,960
Inventories
  1,129   1,111   1,145   1,136   1,014
Accounts Receivable
  1,051   1,150   1,115   1,247   1,204
Cash and Cash Equivalents
  711   623   1,438   1,441   1,407
Current Assets
  3,129   3,155   3,966   4,084   4,017
Total Assets
  8,721   9,050   9,576   10,111   10,977

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  884   932   965   1,037   905
Long-term debt
  1,873   1,377   2,250   2,246   2,377
Liabilities to Banks
  1,894   1,408   2,260   2,253   2,385
Provisions
  1,138   1,151   1,091   1,044   1,091
Liabilities
  4,772   4,801   5,102   5,083   5,653
Share Capital
  745   757   759   766   766
Total Equity
  3,900   4,204   4,433   4,979   5,273
Minority Interests
  49   45   41   49   51
Total liabilities equity
  8,721   9,050   9,576   10,111   10,977

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  7,683   7,535   8,326   8,816   8,738
Depreciation (total)
  -   -   -   -   -
Operating Result
  488   717   845   928   806
Interest Income
  -   -   -   -   -
Income Before Taxes
  406   622   743   829   688
Income Taxes
  -118   -193   -162   -114   -137
Minority Interests Profit
  -3   -2   -5   -8   -8
Net Income
  285   427   576   707   543

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  4.2300   5.5600   7.8200   9.5100   8.2000
Dividend per Share
  1.9000   2.0500   2.3000   2.5000   2.2000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  858   821   1,008   1,029   1,300
Cash Flow from Investing Activities
  -1,635   -664   -448   -743   -1,362
Cash Flow from Financing
  371   -256   192   -268   64
Decrease / Increase in Cash
  -406   -99   752   18   2
Employees
  18,912   19,637   19,779   20,010   20,507