2024-11-17  7:02:16 PM Chg. 0.000 Volume Bid7:02:16 PM Ask7:02:16 PM Market Capitalization Dividend Y. P/E Ratio
0.200EUR -0.10% -
Turnover: -
0.200Bid Size: - 0.215Ask Size: - 23.65 mill.EUR - -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  680.2000   667.8000   619   693.7000   818.8000
Intangible Assets
  472.1000   464   445.4000   646.6000   920.3000
Long-Term Investments
  580.3000   396   376.8000   230.8000   260.6000
Fixed Assets
  4,096.2000   3,832.3000   3,693.4000   4,618.7000   5,560.2000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,928.3000   1,960   1,722.5000   2,124.1000   2,273.3000
Cash and Cash Equivalents
  766.8000   1,159.7000   1,306.2000   1,620.3000   1,946.8000
Current Assets
  3,270.9000   3,615   3,508.8000   4,420.1000   5,120.6000
Total Assets
  7,367.1000   7,447.3000   7,202.2000   9,038.8000   10,680.8000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  927.2000   1,026.8000   1,055.6000   1,397   1,605.5000
Long-term debt
  734.5000   758.2000   307.3000   528.1000   1,210.8000
Liabilities to Banks
  908.6000   927.7000   400.8000   631.2000   1,353.9000
Provisions
  916.6000   599.4000   449.9000   424.1000   356.6000
Liabilities
  5,038.2000   5,068   4,263   5,636.7000   6,583.7000
Share Capital
  83.6000   85.7000   98.1000   101.3000   103.5000
Total Equity
  2,322.9000   2,348.5000   2,909.2000   3,193.3000   3,842.7000
Minority Interests
  6   30.8000   30   208.8000   254.4000
Total liabilities equity
  7,367.1000   7,447.3000   7,202.2000   9,038.8000   10,680.8000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  6,812.5000   8,844   8,615   9,051   10,685.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  347.7000   381.4000   416.7000   440.3000   589.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  312.3000   329.6000   354   388.7000   544.1000
Income Taxes
  -129.5000   -101.6000   -94.4000   -106.2000   -107.1000
Minority Interests Profit
  -1.2000   -4.2000   2   -17.3000   -30.8000
Net Income
  181.6000   223.8000   261.6000   265.2000   406.2000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  2.3900   2.6600   2.9800   2.6700   4.0100
Dividend per Share
  0.5000   0.6000   0.7000   0.8000   1.1000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  495.2000   571.4000   613.1000   653.2000   800.1000
Cash Flow from Investing Activities
  -216.3000   -169.2000   -321.3000   -970.6000   -1,201.3000
Cash Flow from Financing
  39.6000   -9.7000   -137.5000   573.5000   680.2000
Decrease / Increase in Cash
  318.5000   392.5000   154.3000   256.1000   279
Employees
  73,969   76,417   76,320   85,865   91,322