EMERSON EL. DL -,50/ US2910111044 /
| 11/15/2024 9:41:38 PM | Chg. -2.320 | Volume | Bid10:00:01 PM | Ask10:00:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 120.240EUR | -1.89% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 68.67 bill.EUR | - | - |
Assets
|
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
2024 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,688 | 3,738 | 3,361 | 2,363 | 2,807 | ||||||
| Intangible Assets | 2,468 | 2,877 | 6,724 | 6,263 | 10,436 | ||||||
| Long-Term Investments | - | - | - | 3,255 | 0.0000 | ||||||
| Fixed Assets | 14,076 | 16,283 | 27,166 | 28,927 | 34,054 | ||||||
| Inventories | 1,928 | 2,050 | 2,191 | 2,006 | 2,180 | ||||||
| Accounts Receivable | 2,802 | 2,971 | 3,008 | 2,518 | 2,927 | ||||||
| Cash and Cash Equivalents | 3,315 | 2,354 | 1,804 | 8,051 | 3,588 | ||||||
| Current Assets | 8,806 | 8,432 | 8,506 | 13,819 | 10,192 | ||||||
| Total Assets | 22,882 | 24,715 | 35,672 | 42,746 | 44,246 | ||||||
Liabilities
|
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
2024 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,715 | 2,108 | 2,028 | 1,275 | 1,335 | ||||||
| Long-term debt | 6,326 | 5,793 | 8,259 | 7,610 | 7,155 | ||||||
| Liabilities to Banks | 1,160 | 872 | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 14,435 | 14,792 | 19,356 | 16,148 | 16,737 | ||||||
| Share Capital | 477 | 477 | 477 | 477 | 477 | ||||||
| Total Equity | 8,447 | 9,923 | 16,316 | 26,598 | 27,509 | ||||||
| Minority Interests | 42 | 40 | 5,952 | 5,909 | 5,873 | ||||||
| Total liabilities equity | 22,882 | 24,715 | 35,672 | 42,746 | 44,246 | ||||||
Income Statement
|
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
2024 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 16,785 | 18,236 | 19,629 | 15,165 | 17,492 | ||||||
| Depreciation (total) | 854 | 969 | 1,039 | 1,051 | 1,689 | ||||||
| Operating Result | - | - | - | - | - | ||||||
| Interest Income | -156 | -154 | -193 | -34 | -175 | ||||||
| Income Before Taxes | 2,335 | 2,912 | 4,085 | 2,726 | 2,020 | ||||||
| Income Taxes | 345 | 585 | 855 | 599 | 415 | ||||||
| Minority Interests Profit | 25 | 24 | -1 | -19 | -13 | ||||||
| Net Income | 1,965 | 2,303 | 3,231 | 13,219 | 1,968 | ||||||
Per Share
Cash Flow
|
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
2024 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 3,083 | 3,575 | 2,922 | 637 | 3,332 | ||||||
| Cash Flow from Investing Activities | -740 | -2,120 | -5,334 | 12,415 | -5,360 | ||||||
| Cash Flow from Financing | -509 | -2,422 | 2,048 | -6,823 | -2,455 | ||||||
| Decrease / Increase in Cash | 1,821 | -961 | -550 | 6,247 | -4,463 | ||||||
| Employees | 60,000 | 86,700 | - | - | - | ||||||
