2024-10-10  10:58:10 PM Chg. -0.115 Volume Bid10:58:10 PM Ask10:58:10 PM Market Capitalization Dividend Y. P/E Ratio
3.975EUR -2.81% -
Turnover: -
3.975Bid Size: - 4.040Ask Size: - 252.49 mill.EUR 3.76% 6.43

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  997.8000   1,043.7000   940   938.6000   905.7770
Intangible Assets
  190.3000   208.1000   201.1000   215.6000   66.0580
Long-Term Investments
  42.6000   30.6000   32.3000   29.2000   16.3960
Fixed Assets
  1,257.3000   1,314   1,212.2000   1,267.1000   1,130.5180
Inventories
  401.4000   356.5000   300.5000   354.3000   413.9520
Accounts Receivable
  306.4000   233.2000   231.2000   233.5000   264.8540
Cash and Cash Equivalents
  45.3000   135.5000   127.9000   109.9000   119.1030
Current Assets
  816.3000   832.5000   745.7000   822.9000   916.0620
Total Assets
  2,079.7000   2,146.5000   1,963.1000   2,090   2,046.5800

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  146.1000   177.1000   128.9000   185.6000   224.1020
Long-term debt
  472   570.4000   391.9000   357.1000   429.2330
Liabilities to Banks
  768.8000   730.7000   597.2000   492.6000   -
Provisions
  57.8000   69.5000   93.7000   119.9000   204.9680
Liabilities
  1,189.6000   1,255.3000   1,148.3000   1,107.7000   1,149.7470
Share Capital
  63.3600   63.3600   63.3600   63.3600   -
Total Equity
  890.1000   891.2000   812.9000   982.3000   823.9610
Minority Interests
  37   37   35.6000   78.6000   72.7820
Total liabilities equity
  2,079.7000   2,146.5000   1,963.1000   2,090   2,046.5800

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,699   1,727   1,480.4000   1,624.4000   1,798.4300
Depreciation (total)
  -   -   -   -   -
Operating Result
  96.2000   61.2000   27.7000   102   -42.2310
Interest Income
  -   -   -   -   -12.9490
Income Before Taxes
  81.4000   41.7000   -13.6000   100.8000   -56.0640
Income Taxes
  33.5000   36.6000   26.4000   46.2000   34.6460
Minority Interests Profit
  -4.1000   -.9000   -.8000   1.2000   1.6000
Net Income
  43.8000   4.1000   -40.8000   55.7000   -89.1100

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.6900   0.0600   -0.6400   0.8800   -1.4100
Dividend per Share
  0.0000   0.0000   0.0000   0.1500   0.1500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  91.6000   277.6000   217.8000   156.1000   101.2820
Cash Flow from Investing Activities
  -120.7000   -84.5000   -60.6000   -73   -95.4870
Cash Flow from Financing
  30   -103.8000   -155.8000   -106.8000   4.9760
Decrease / Increase in Cash
  .8000   89.3000   1.4000   -23.7000   -
Employees
  10,429   10,393   9,724   9,466   9,480