2025-05-05  9:45:17 AM Chg. -0.60 Volume Bid9:47:58 AM Ask9:48:54 AM Market Capitalization Dividend Y. P/E Ratio
61.60EUR -0.96% 1,985
Turnover: 122,337
61.30Bid Size: 35 61.70Ask Size: 211 1.05 bill.EUR 1.63% 8.19

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  130.4000   170.9000   219.3000   292.1300   288.5250
Intangible Assets
  30.2000   37.7000   36.3000   40.7500   67.0650
Long-Term Investments
  -   -   33.2000   13.4200   .2380
Fixed Assets
  -   -   297.9000   355.8900   363.8480
Inventories
  84.7000   80.1000   116.6000   191.5200   209.2010
Accounts Receivable
  37.2000   39.7000   67.8000   91.0100   94.5770
Cash and Cash Equivalents
  40.3000   17.8000   36.6000   85.6200   80.8130
Current Assets
  188.3000   158.2000   244.5000   456.5000   435.9820
Total Assets
  395.5000   418   542.4000   812.3900   799.8300

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  9   12.1000   44.2000   97.5800   57.5210
Long-term debt
  -   -   76.4000   99.8700   98.2750
Liabilities to Banks
  3.7000   14.6000   -   -   -
Provisions
  25.2700   25.8500   28.7000   32.5400   41.4820
Liabilities
  85.9000   118.5000   182   364.4500   236.6460
Share Capital
  20.1040   17.7000   -   -   -
Total Equity
  309.6000   299.4000   359.8000   447.4300   562.7180
Minority Interests
  -   -   .6000   .5000   .4670
Total liabilities equity
  395.5000   418   542.4000   812.3900   799.8300

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  232.6000   322.1000   447.2000   575.0100   581.1050
Depreciation (total)
  -   -   -   -   -
Operating Result
  8.7000   60   110   150.6800   172.6340
Interest Income
  -.4000   -.6000   -1.6000   -1.6700   -2.2970
Income Before Taxes
  8.2000   59.4000   108.5000   149.0100   170.3370
Income Taxes
  1.8000   17.4000   37.3000   49.9900   41.6780
Minority Interests Profit
  .0500   .0800   .0800   -.1250   -.0370
Net Income
  6.4000   39.8000   71.4000   99.1480   128.6970

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  0.3500   2.2400   4.1700   5.7900   7.5100
Dividend per Share
  0.5200   0.6500   0.7500   0.8500   1.0000

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  27.3000   79.6000   98.6000   102.6400   16.2680
Cash Flow from Investing Activities
  -42.4000   -73.6000   -72.6000   -73.7500   -1.1080
Cash Flow from Financing
  -39.5000   -28.7000   -7.5000   22.9300   -22.5620
Decrease / Increase in Cash
  -54.5000   -22.7000   -   -   -
Employees
  1,208   1,151   1,176   1,282   1,372