8/8/2024  10:10:00 PM Chg. +5.38 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
526.52USD +1.03% 611,302
Turnover: 182.72 mill.
520.00Bid Size: 200 559.71Ask Size: 100 122.5 bill.USD 1.12% 20.75

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  1,977.9000   2,174.9000   2,735   3,133   3,483
Intangible Assets
  7,964.9000   8,368.4000   9,007   8,674   9,405
Long-Term Investments
  2,796.3000   3,937.4000   4,213   4,733   4,847
Fixed Assets
  30,768.2000   34,277.2000   37,250   38,420   40,864
Inventories
  -   -   -   -   -
Accounts Receivable
  14,426.9000   14,978.2000   9,311   10,553   10,958
Cash and Cash Equivalents
  4,075.3000   3,608.9000   3,934   4,937   5,741
Current Assets
  34,314.9000   36,262.8000   34,321   39,033   45,751
Total Assets
  65,083.1000   70,540   71,571   77,453   86,615

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  11,907.5000   13,015.9000   12,413   13,040   16,852
Long-term debt
  14,358.5000   17,382.2000   17,217   17,787   19,335
Liabilities to Banks
  440   1,275   1,145   700   0.0000
Provisions
  3,446   2,373.8000   2,666   2,901   2,019
Liabilities
  39,982.7000   44,037.1000   43,030   45,725   53,416
Share Capital
  2.6000   2.6000   3   3   3
Total Equity
  25,100.4000   26,502.9000   28,541   31,728   33,199
Minority Interests
  -   -   -   -   -
Total liabilities equity
  65,083.1000   70,540   71,571   77,453   86,615

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  84,863   90,039.4000   92,105   104,213   121,867
Depreciation (total)
  911.8000   890.4000   1,132   1,133   1,154
Operating Result
  4,801.7000   4,175.4000   5,426   5,999   6,360
Interest Income
  -723   -739   -753   -746   -784
Income Before Taxes
  4,555.4000   3,963.8000   5,068   5,985   6,238
Income Taxes
  2,085.6000   121   1,318   1,178   1,666
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,469.8000   3,842.8000   3,750   4,807   4,572

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  9.3900   14.7000   14.5300   18.8100   18.2300
Dividend per Share
  2.6000   2.7000   3.0000   3.2000   3.8000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,204.5000   4,184.8000   3,827   6,061   10,688
Cash Flow from Investing Activities
  -513.9000   -5,082.4000   -1,259   -2,792   -7,324
Cash Flow from Financing
  -732.9000   426.9000   -2,241   -2,266   -2,567
Decrease / Increase in Cash
  1,961.8000   -466.4000   325   1,003   804
Employees
  53,000   56,000   63,900   70,600   83,400