2024-11-15  5:45:01 PM Chg. +0.5000 Volume Bid6:30:00 PM Ask5:48:04 PM Market Capitalization Dividend Y. P/E Ratio
135.4500GBX +0.37% 75,000
Turnover(GBP): 101,445.3435
-Bid Size: - -Ask Size: - 783.44 mill.GBP - -

Assets

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Property and Equipment
  163.8000   197.2000   202.6000   211.7000   211.2000
Intangible Assets
  335.1000   342.6000   382.1000   373   362.5000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  506.3000   552.2000   593.3000   641.1000   621.9000
Inventories
  119.8000   128.8000   128.3000   137.5000   119.5000
Accounts Receivable
  99.1000   119.1000   126.2000   121.4000   103.8000
Cash and Cash Equivalents
  48.2000   63.1000   64.5000   73.7000   79.1000
Current Assets
  267.9000   311   319.4000   333.3000   302.4000
Total Assets
  774.2000   863.2000   912.7000   974.4000   924.3000

 

Liabilities

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Accounts Payable
  88.3000   100.3000   111.1000   122   79.9000
Long-term debt
  15.8000   13.5000   1.7000   1.4000   -
Liabilities to Banks
  22   19.1000   10.4000   9.5000   5.1000
Provisions
  111.3000   115.9000   131.6000   127.7000   151.4000
Liabilities
  323.4000   381   367.2000   330.3000   266.3000
Share Capital
  43.4000   43.7000   44.1000   44.4000   44.4000
Total Equity
  449.2000   480.6000   543.9000   644.1000   658
Minority Interests
  1.6000   1.6000   1.6000   0.0000   0.0000
Total liabilities equity
  774.2000   863.2000   912.7000   974.4000   924.3000

 

Income Statement

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Revenues
  760.5000   757   776.8000   790.4000   678.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  164.6000   143.9000   144.9000   156.4000   128.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  162   141.2000   134.3000   148.2000   121.8000
Income Taxes
  -37.9000   -34.1000   -27.6000   27.2000   -26.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  124.1000   107.1000   106.7000   175.4000   95.3000

 

Per Share

2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
Earnings per Share
  0.2800   0.2400   0.2300   0.3800   0.2100
Dividend per Share
  0.0700   0.1300   0.1400   0.1500   0.1645

 

Cash Flow

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Cash Flow from Operating Activities
  144.7000   106.3000   133.1000   113.1000   89.2000
Cash Flow from Investing Activities
  -19.9000   -60.4000   -67.3000   -38.7000   -7.2000
Cash Flow from Financing
  -118.1000   -32.4000   -64.6000   -62.7000   -74.2000
Decrease / Increase in Cash
  6.7000   13.5000   1.2000   11.7000   7.8000
Employees
  1,330   1,323   1,365   1,394   1,421