2024-11-15  8:09:10 AM Chg. +0.060 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
7.440EUR +0.81% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 2.14 bill.EUR - -

Assets

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Property and Equipment
  14,630   15,613   16,693   17,264   18,934
Intangible Assets
  3,276   5,146   5,079   4,011   3,878
Long-Term Investments
  577   517   552   500   540
Fixed Assets
  26,612   33,318   33,543   32,232   35,562
Inventories
  11,130   11,957   12,963   12,154   14,324
Accounts Receivable
  19,346   19,226   18,288   19,441   20,663
Cash and Cash Equivalents
  10,389   6,966   6,835   6,607   9,107
Current Assets
  46,909   43,066   42,609   43,769   50,126
Total Assets
  73,521   76,384   76,152   76,001   85,688

 

Liabilities

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Accounts Payable
  17,283   18,490   20,590   20,607   25,705
Long-term debt
  8,413   9,639   10,005   11,935   9,529
Liabilities to Banks
  11,552   13,809   12,800   14,668   14,489
Provisions
  8,329   8,792   7,814   8,582   9,135
Liabilities
  52,908   55,740   56,328   61,693   69,220
Share Capital
  1,545   1,545   1,545   1,545   1,545
Total Equity
  20,613   20,535   19,783   14,274   16,434
Minority Interests
  0.0000   109   41   34   34
Total liabilities equity
  73,521   76,384   76,152   76,001   85,688

 

Income Statement

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Revenues
  106,326   101,598   109,994   109,151   112,143
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,430   3,017   4,150   1,580   3,581
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,306   2,780   3,478   904   2,997
Income Taxes
  -1,309   -716   -879   -232   -755
Minority Interests Profit
  0.0000   0.0000   -3   -1   -1
Net Income
  3,997   2,064   2,596   671   2,241

 

Per Share

2010
IFRS
in SEK
2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
Earnings per Share
  14.0400   7.2500   9.0800   2.3500   7.8300
Dividend per Share
  6.5000   6.5000   6.5000   6.5000   6.5000

 

Cash Flow

2010
IFRS
in mill. SEK
2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
Cash Flow from Operating Activities
  7,680   5,399   7,155   4,455   7,822
Cash Flow from Investing Activities
  -4,474   -10,049   -4,777   -4,734   -3,759
Cash Flow from Financing
  -2,241   1,317   -2,269   454   -1,747
Decrease / Increase in Cash
  965   -3,333   109   175   2,316
Employees
  51,544   52,916   59,478   60,754   60,038