POLYTEC HLDG AG INH. EO 1/ AT0000A00XX9 /
| 2024-11-12 10:59:43 PM | Chg. +0.060 | Volume | Bid10:59:43 PM | Ask10:59:43 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 2.250EUR | +2.74% | - Turnover: - |
2.250Bid Size: - | 2.360Ask Size: - | 51.8 mill.EUR | - | - |
Assets
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 92.1000 | 61.7000 | 60.1000 | 66.1000 | 100.7000 | ||||||
| Intangible Assets | 1.6000 | .7000 | .7000 | .7000 | 1.4000 | ||||||
| Long-Term Investments | 2.8000 | .8000 | 1.1000 | .8000 | .7000 | ||||||
| Fixed Assets | 132.8000 | 105.5000 | 101.9000 | 98.2000 | 142.6000 | ||||||
| Inventories | 67.1000 | 57.8000 | 39.5000 | 40 | 52.7000 | ||||||
| Accounts Receivable | 79.6000 | 53.3000 | 54.3000 | 53.5000 | 85.9000 | ||||||
| Cash and Cash Equivalents | 29 | 43.2000 | 37.9000 | 34.2000 | 112 | ||||||
| Current Assets | 175.7000 | 158.4000 | 157.8000 | 174.9000 | 281.4000 | ||||||
| Total Assets | 308.5000 | 263.9000 | 259.8000 | 273.1000 | 424 | ||||||
Liabilities
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 65.6000 | 35.5000 | 34.7000 | 39.8000 | 47.7000 | ||||||
| Long-term debt | 22.2000 | 18.3000 | 12.5000 | 13.3000 | 121.8000 | ||||||
| Liabilities to Banks | 48.1000 | 30 | 27 | 27 | 132.3000 | ||||||
| Provisions | 5.6000 | 2.4000 | 20.3000 | 19.4000 | 41.8000 | ||||||
| Liabilities | 221.2000 | 143.6000 | 126.1000 | 135.9000 | 279.7000 | ||||||
| Share Capital | 22.3000 | 22.3000 | 22.3000 | 22.3000 | 22.3000 | ||||||
| Total Equity | 87.3000 | 115.5000 | 128.4000 | 131.6000 | 138.8000 | ||||||
| Minority Interests | 4 | 4.8000 | 5.2000 | 5.5000 | 5.5000 | ||||||
| Total liabilities equity | 308.5000 | 263.9000 | 259.8000 | 273.1000 | 424 | ||||||
Income Statement
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 770.1000 | 657.4000 | 481.6000 | 476.6000 | 491.3000 | ||||||
| Depreciation (total) | 27.1000 | 18.7000 | 13.9000 | 15 | 15.9000 | ||||||
| Operating Result | 27.2000 | 42.6000 | 27.7000 | 21.4000 | 20.6000 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 25.7000 | 39.5000 | 26.8000 | 19.1000 | 18.9000 | ||||||
| Income Taxes | -.1000 | -4.3000 | -4.5000 | -4.1000 | -4.7000 | ||||||
| Minority Interests Profit | -.6000 | -.8000 | -.6000 | -.7000 | -.6000 | ||||||
| Net Income | 25 | 34.5000 | 21.7000 | 14.3000 | 13.6000 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 46 | 29.2000 | 15.7000 | 27.2000 | 20.8000 | ||||||
| Cash Flow from Investing Activities | -1.8000 | 8.6000 | -8 | -16.3000 | -37.7000 | ||||||
| Cash Flow from Financing | -47.1000 | -23.6000 | -10 | -14.5000 | 94.5000 | ||||||
| Decrease / Increase in Cash | -2.8000 | 14.2000 | -5.3000 | -3.6000 | 77.6000 | ||||||
| Employees | 5,184 | 4,134 | 3,390 | 3,504 | 4,162 | ||||||
