2024-11-13  10:40:07 AM Chg. -0.220 Volume Bid10:40:58 AM Ask10:40:53 AM Market Capitalization Dividend Y. P/E Ratio
84.440EUR -0.26% 37,336
Turnover: 3.16 mill.
84.420Bid Size: 175 84.460Ask Size: 5 8.3 bill.EUR 4.84% 7.95

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,853   1,817   1,814   1,727   1,928
Intangible Assets
  205   249   271   310   233
Long-Term Investments
  2,139   2,359   2,320   2,225   3,561
Fixed Assets
  18,818   20,170   20,728   20,564   22,136
Inventories
  740   745   803   873   1,010
Accounts Receivable
  5,311   5,467   5,105   5,327   6,114
Cash and Cash Equivalents
  3,696   4,420   5,192   4,807   4,756
Current Assets
  11,550   12,707   12,993   13,211   14,060
Total Assets
  30,368   32,877   33,721   33,775   36,196

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  3,720   4,174   4,086   4,223   4,817
Long-term debt
  11,422   10,698   12,066   11,836   11,843
Liabilities to Banks
  13,071   13,745   15,137   -   -
Provisions
  2,077   2,195   2,425   2,311   2,370
Liabilities
  24,733   26,646   27,248   26,979   28,772
Share Capital
  392   392   392   -   -
Total Equity
  4,756   5,248   5,301   5,569   6,176
Minority Interests
  879   983   1,172   1,227   1,248
Total liabilities equity
  30,368   32,877   33,721   33,775   36,196

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  16,890   18,690   16,659   19,197   20,867
Depreciation (total)
  864   1,041   1,195   1,258   1,272
Operating Result
  1,806   1,937   1,213   1,868   2,212
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,426   1,673   944   1,613   1,846
Income Taxes
  -461   -560   -330   445   491
Minority Interests Profit
  -336   -388   -239   391   459
Net Income
  629   725   375   777   896

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  6.4900   7.4800   3.8300   7.9800   9.4600
Dividend per Share
  2.4000   2.8000   0.0000   3.1000   3.6000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,599   2,224   2,204   2,740   2,950
Cash Flow from Investing Activities
  -607   -724   -802   -950   -2,314
Cash Flow from Financing
  -1,260   -131   -716   -2,135   -737
Decrease / Increase in Cash
  -819   718   777   -   -
Employees
  69,890   72,213   72,774   73,522   76,300