11/6/2024  5:25:42 PM Chg. - Volume Bid10/10/2024 Ask7/19/2024 Market Capitalization Dividend Y. P/E Ratio
83.62EUR - 335
Turnover: 28,503.78
-Bid Size: - -Ask Size: - 8.2 bill.EUR 4.90% 7.86

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1,649   1,853   1,817   1,814   1,727
Intangible Assets
  182   205   249   271   310
Long-Term Investments
  1,869   2,139   2,359   2,320   2,225
Fixed Assets
  18,287   18,818   20,170   20,728   20,564
Inventories
  777   740   745   803   873
Accounts Receivable
  4,977   5,311   5,467   5,105   5,327
Cash and Cash Equivalents
  4,537   3,696   4,420   5,192   4,807
Current Assets
  11,833   11,550   12,707   12,993   13,211
Total Assets
  30,120   30,368   32,877   33,721   33,775

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  3,289   3,720   4,174   4,086   4,223
Long-term debt
  12,119   11,422   10,698   12,066   11,836
Liabilities to Banks
  13,547   13,071   13,745   15,137   -
Provisions
  2,131   2,077   2,195   2,425   2,311
Liabilities
  24,988   24,733   26,646   27,248   26,979
Share Capital
  392   392   392   392   -
Total Equity
  4,285   4,756   5,248   5,301   5,569
Minority Interests
  847   879   983   1,172   1,227
Total liabilities equity
  30,120   30,368   32,877   33,721   33,775

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  15,263   16,890   18,690   16,659   19,197
Depreciation (total)
  836   864   1,041   1,195   1,258
Operating Result
  1,673   1,806   1,937   1,213   1,868
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,167   1,426   1,673   944   1,613
Income Taxes
  -335   -461   -560   -330   445
Minority Interests Profit
  -287   -336   -388   -239   391
Net Income
  545   629   725   375   777

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  5.7600   6.4900   7.4800   3.8300   7.9800
Dividend per Share
  2.0000   2.4000   2.8000   0.0000   3.1000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,334   1,599   2,224   2,204   2,740
Cash Flow from Investing Activities
  -599   -607   -724   -802   -950
Cash Flow from Financing
  -663   -1,260   -131   -716   -2,135
Decrease / Increase in Cash
  73   -819   718   777   -
Employees
  64,035   69,890   72,213   72,774   73,522