11/15/2024  9:44:06 PM Chg. +0.0650 Volume Bid9:50:10 PM Ask9:50:10 PM Market Capitalization Dividend Y. P/E Ratio
3.4800EUR +1.90% 1,248
Turnover: 4,358.4000
3.4780Bid Size: 1,429 3.5180Ask Size: 1,429 14.64 bill.EUR 5.43% 15.21

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  22,707.5000   19,676.2000   20,163.2000   22,106.2700   25,537.0770
Intangible Assets
  4,736.5000   4,223.8000   4,998.2000   4,915.0250   4,984.0020
Long-Term Investments
  -   -   -   1,561.0550   1,849.4550
Fixed Assets
  -   -   -   37,177.7240   43,454.3570
Inventories
  342   368.3000   323.9000   575.8490   1,256.3000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   -
Cash and Cash Equivalents
  1,803.2000   1,542.7000   2,954.3000   3,222.4090   4,900.2050
Current Assets
  6,440.1000   8,362.4000   8,120.4000   13,816.4280   15,362.0540
Total Assets
  41,627   42,361.6000   42,946.8000   50,994.1520   58,816.4110

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   6,320.0110   8,404.9700
Long-term debt
  13,462.4000   13,124.6000   14,023.9000   15,299.5880   15,782.6040
Liabilities to Banks
  16,084.9000   16,571.5000   16,286.7000   -   -
Provisions
  2,123.3000   2,034.8000   2,466.2000   2,075.9850   2,217.9370
Liabilities
  28,726.6000   29,729.6000   29,868.4000   37,016.5870   44,981.8030
Share Capital
  3,656.5380   3,656.5380   3,965.6810   -   3,965.6810
Total Equity
  12,900.3000   12,632   13,078.4000   9,322.8090   8,883.4490
Minority Interests
  3,932.1000   3,773.8000   3,495.8000   4,654.7560   4,951.1590
Total liabilities equity
  41,627   42,361.6000   42,946.8000   -   58,816.4110

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  15,278.1000   14,333   12,448.2000   14,982.9090   20,650.7640
Depreciation (total)
  1,444.8000   1,765.6000   1,631.8000   1,731.7550   1,979.0070
Operating Result
  1,584.4000   1,838.5000   2,202.8000   1,930.7850   2,529.9930
Interest Income
  -554.2000   -669.8000   -670.6000   -510.9330   -910.2200
Income Before Taxes
  1,041.1000   1,193.7000   1,535.4000   1,419.8520   1,619.7730
Income Taxes
  99.7000   225.9000   309.1000   261.8920   398.4900
Minority Interests Profit
  -356.9000   -387.6000   -360.5000   447.9290   490.7480
Net Income
  519.2000   511.8000   800.7000   656.7170   679.0010

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.1400   0.1400   0.2100   0.1700   0.1700
Dividend per Share
  0.1900   0.1900   0.1900   0.1900   0.1900

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,938.1000   2,221   2,455.2000   2,019.9090   3,777.7850
Cash Flow from Investing Activities
  -1,179   -1,645   -285.5000   -2,777.9500   -3,231.8650
Cash Flow from Financing
  -2,335.4000   -834.4000   -593.8000   1,013.3060   1,099.5570
Decrease / Increase in Cash
  -576.3000   -258.5000   1,575.9000   -   -
Employees
  11,631   11,660   11,610   12,236   13,211