15/11/2024  21:44:06 Chg. +0.0650 Volume Bid21:50:10 Ask21:50:10 Market Capitalization Dividend Y. P/E Ratio
3.4800EUR +1.90% 1,248
Turnover: 4,358.4000
3.4780Bid Size: 1,429 3.5180Ask Size: 1,429 14.64 bill.EUR 5.43% 15.21

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  19,676.2000   20,163.2000   22,106.2700   25,537.0770   27,304.1920
Intangible Assets
  4,223.8000   4,998.2000   4,915.0250   4,984.0020   4,824.7730
Long-Term Investments
  -   -   1,561.0550   1,849.4550   1,788.2130
Fixed Assets
  -   -   37,177.7240   43,454.3570   44,563.4830
Inventories
  368.3000   323.9000   575.8490   1,256.3000   805.4480
Accounts Receivable
  0.0000   0.0000   0.0000   -   -
Cash and Cash Equivalents
  1,542.7000   2,954.3000   3,222.4090   4,900.2050   3,372.4320
Current Assets
  8,362.4000   8,120.4000   13,816.4280   15,362.0540   12,133.1910
Total Assets
  42,361.6000   42,946.8000   50,994.1520   58,816.4110   56,696.6740

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  -   -   6,320.0110   8,404.9700   6,504.8120
Long-term debt
  13,124.6000   14,023.9000   15,299.5880   15,782.6040   16,728.1110
Liabilities to Banks
  16,571.5000   16,286.7000   -   -   -
Provisions
  2,034.8000   2,466.2000   2,075.9850   2,217.9370   2,350.2420
Liabilities
  29,729.6000   29,868.4000   37,016.5870   44,981.8030   40,039.8710
Share Capital
  3,656.5380   3,965.6810   -   3,965.6810   4,184.0220
Total Equity
  12,632   13,078.4000   9,322.8090   8,883.4490   11,552.6390
Minority Interests
  3,773.8000   3,495.8000   4,654.7560   4,951.1590   5,104.1640
Total liabilities equity
  42,361.6000   42,946.8000   -   58,816.4110   56,696.6740

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  14,333   12,448.2000   14,982.9090   20,650.7640   16,202.3080
Depreciation (total)
  1,765.6000   1,631.8000   1,731.7550   1,979.0070   2,190.5840
Operating Result
  1,838.5000   2,202.8000   1,930.7850   2,529.9930   2,798.1700
Interest Income
  -669.8000   -670.6000   -510.9330   -910.2200   -910.1960
Income Before Taxes
  1,193.7000   1,535.4000   1,419.8520   1,619.7730   1,887.9740
Income Taxes
  225.9000   309.1000   261.8920   398.4900   507.2190
Minority Interests Profit
  -387.6000   -360.5000   447.9290   490.7480   379.0420
Net Income
  511.8000   800.7000   656.7170   679.0010   952.1480

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.1400   0.2100   0.1700   0.1700   0.2300
Dividend per Share
  0.1900   0.1900   0.1900   0.1900   0.1900

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,221   2,455.2000   2,019.9090   3,777.7850   2,185.7130
Cash Flow from Investing Activities
  -1,645   -285.5000   -2,777.9500   -3,231.8650   -5,008.7090
Cash Flow from Financing
  -834.4000   -593.8000   1,013.3060   1,099.5570   1,272.1160
Decrease / Increase in Cash
  -258.5000   1,575.9000   -   -   -
Employees
  11,660   11,610   12,236   13,211   13,041