2024-11-15  8:04:32 AM Chg. +0.0010 Volume Bid5:37:38 PM Ask5:37:38 PM Market Capitalization Dividend Y. P/E Ratio
3.4200EUR +0.03% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 14.64 bill.EUR 5.43% 15.21

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  20,708.3000   20,905.3000   20,316.3000   20,523.1000   22,773.7000
Intangible Assets
  6,800.5000   6,541.9000   6,028.3000   5,813   5,524.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  346.1000   377.6000   280   266.5000   204.2000
Accounts Receivable
  2,043.7000   2,280.1000   2,208.3000   1,945.1000   1,895.5000
Cash and Cash Equivalents
  1,731.5000   1,695.3000   2,180.1000   2,614   1,245.4000
Current Assets
  6,969.5000   7,392.6000   7,982.3000   7,465.6000   5,853.4000
Total Assets
  41,280.6000   42,627.8000   42,649.9000   42,873   42,537

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  15,786.4000   16,715.7000   15,968.8000   16,400.8000   15,653.9000
Liabilities to Banks
  18,785.1000   20,523.2000   20,161   20,298.2000   19,270.6000
Provisions
  1,915.9000   1,702.7000   1,720.5000   1,684.5000   1,793.8000
Liabilities
  29,893.8000   31,196.2000   31,121.3000   30,903.9000   30,415.5000
Share Capital
  3,656.5000   3,656.5000   3,656.5000   3,656.5000   3,656.5380
Total Equity
  11,386.8000   11,431.7000   11,528.6000   11,969.1000   12,121.5000
Minority Interests
  3,277.2000   3,239.3000   3,082.8000   3,287.7000   3,451.7000
Total liabilities equity
  41,280.6000   42,627.8000   42,649.9000   42,873   42,537

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  15,120.9000   16,339.9000   16,103.2000   16,293.9000   15,516.8000
Depreciation (total)
  1,487.5000   1,469   1,477   1,397.2000   1,464.5000
Operating Result
  2,267.4000   2,143.4000   2,084.8000   2,193.1000   2,443.4000
Interest Income
  -715.4000   -705.2000   -737.5000   -571.9000   -832.5000
Income Before Taxes
  1,592.4000   1,464.7000   1,381.5000   1,636.3000   1,587
Income Taxes
  260.4000   282.5000   188   311   278
Minority Interests Profit
  -207.3000   -169.7000   -188.4000   -223.4000   -334.4000
Net Income
  1,124.7000   1,012.5000   1,005.1000   1,040.4000   912.7000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.3100   0.2800   0.2800   0.2900   0.2500
Dividend per Share
  0.1850   0.1850   0.1850   0.1850   0.1850

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,946.8000   1,996.5000   3,519.9000   3,248.8000   3,084.1000
Cash Flow from Investing Activities
  -2,544.4000   -2,124.8000   -2,320.1000   -1,448.8000   -1,632.7000
Cash Flow from Financing
  -217.5000   104.7000   -683.7000   -1,377.9000   -2,780.1000
Decrease / Increase in Cash
  184.9000   -23.6000   516.1000   422.1000   -1,328.6000
Employees
  12,168   12,275   12,179   11,798   12,084