11/15/2024  8:04:32 AM Chg. +0.0010 Volume Bid5:37:38 PM Ask5:37:38 PM Market Capitalization Dividend Y. P/E Ratio
3.4200EUR +0.03% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 14.64 bill.EUR 5.43% 15.21

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  22,730.6000   22,707.5000   19,676.2000   20,163.2000   22,106.2700
Intangible Assets
  4,747.4000   4,736.5000   4,223.8000   4,998.2000   4,915.0250
Long-Term Investments
  -   -   -   -   1,561.0550
Fixed Assets
  -   -   -   -   37,177.7240
Inventories
  265.8000   342   368.3000   323.9000   575.8490
Accounts Receivable
  1,712.6000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  2,400.1000   1,803.2000   1,542.7000   2,954.3000   3,222.4090
Current Assets
  7,095.8000   6,440.1000   8,362.4000   8,120.4000   13,816.4280
Total Assets
  42,075   41,627   42,361.6000   42,946.8000   50,994.1520

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   6,320.0110
Long-term debt
  15,469.6000   13,462.4000   13,124.6000   14,023.9000   15,299.5880
Liabilities to Banks
  16,917.7000   16,084.9000   16,571.5000   16,286.7000   -
Provisions
  1,756.8000   2,123.3000   2,034.8000   2,466.2000   2,075.9850
Liabilities
  28,594.8000   28,726.6000   29,729.6000   29,868.4000   37,016.5870
Share Capital
  3,656.5380   3,656.5380   3,656.5380   3,965.6810   -
Total Equity
  13,480.3000   12,900.3000   12,632   13,078.4000   9,322.8090
Minority Interests
  3,934.3000   3,932.1000   3,773.8000   3,495.8000   4,654.7560
Total liabilities equity
  42,075   41,627   42,361.6000   42,946.8000   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  15,746   15,278.1000   14,333   12,448.2000   14,982.9090
Depreciation (total)
  1,675.7000   1,444.8000   1,765.6000   1,631.8000   1,731.7550
Operating Result
  2,317.9000   1,584.4000   1,838.5000   2,202.8000   1,930.7850
Interest Income
  -808.5000   -554.2000   -669.8000   -670.6000   -510.9330
Income Before Taxes
  1,521   1,041.1000   1,193.7000   1,535.4000   1,419.8520
Income Taxes
  10.3000   99.7000   225.9000   309.1000   261.8920
Minority Interests Profit
  -328.3000   -356.9000   -387.6000   -360.5000   447.9290
Net Income
  1,113.2000   519.2000   511.8000   800.7000   656.7170

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.3100   0.1400   0.1400   0.2100   0.1700
Dividend per Share
  0.1900   0.1900   0.1900   0.1900   0.1900

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,235.6000   2,938.1000   2,221   2,455.2000   2,019.9090
Cash Flow from Investing Activities
  569.8000   -1,179   -1,645   -285.5000   -2,777.9500
Cash Flow from Financing
  -1,797.4000   -2,335.4000   -834.4000   -593.8000   1,013.3060
Decrease / Increase in Cash
  1,007.9000   -576.3000   -258.5000   1,575.9000   -
Employees
  11,657   11,631   11,660   11,610   12,236